[FIBON] QoQ TTM Result on 31-Aug-2019 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -6.97%
YoY- 10.46%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Revenue 15,007 14,851 15,119 15,436 15,465 14,598 14,716 1.97%
PBT 3,856 3,817 3,257 3,342 3,807 1,802 3,358 14.78%
Tax -941 -926 -812 -712 -980 -739 -1,078 -12.67%
NP 2,915 2,891 2,445 2,630 2,827 1,063 2,280 27.76%
-
NP to SH 2,915 2,891 2,445 2,630 2,827 1,063 2,280 27.76%
-
Tax Rate 24.40% 24.26% 24.93% 21.30% 25.74% 41.01% 32.10% -
Total Cost 12,092 11,960 12,674 12,806 12,638 13,535 12,436 -2.75%
-
Net Worth 48,858 0 49,835 48,923 48,924 0 46,967 4.01%
Dividend
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Net Worth 48,858 0 49,835 48,923 48,924 0 46,967 4.01%
NOSH 98,000 99,333 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
NP Margin 19.42% 19.47% 16.17% 17.04% 18.28% 7.28% 15.49% -
ROE 5.97% 0.00% 4.91% 5.38% 5.78% 0.00% 4.85% -
Per Share
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 15.36 14.95 15.47 15.78 15.81 14.94 15.04 2.12%
EPS 2.98 2.91 2.50 2.69 2.89 1.09 2.33 27.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.51 0.50 0.50 0.00 0.48 4.15%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
RPS 15.31 15.15 15.43 15.75 15.78 14.90 15.02 1.92%
EPS 2.97 2.95 2.49 2.68 2.88 1.08 2.33 27.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4986 0.00 0.5085 0.4992 0.4992 0.00 0.4793 4.01%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 -
Price 0.29 0.29 0.38 0.42 0.405 0.45 0.48 -
P/RPS 1.89 1.94 2.46 2.66 2.56 3.01 3.19 -40.66%
P/EPS 9.72 9.96 15.19 15.63 14.02 41.37 20.60 -52.71%
EY 10.29 10.04 6.58 6.40 7.13 2.42 4.85 111.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.75 0.84 0.81 0.00 1.00 -41.91%
Price Multiplier on Announcement Date
29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 CAGR
Date 14/05/20 - 23/01/20 29/10/19 25/07/19 - 24/04/19 -
Price 0.30 0.00 0.365 0.42 0.38 0.00 0.415 -
P/RPS 1.95 0.00 2.36 2.66 2.40 0.00 2.76 -29.28%
P/EPS 10.06 0.00 14.59 15.63 13.15 0.00 17.81 -43.42%
EY 9.94 0.00 6.86 6.40 7.60 0.00 5.61 76.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.72 0.84 0.76 0.00 0.86 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment