[MGRC] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
19-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -204.04%
YoY- -735.16%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 14,396 10,228 2,420 232 14,920 5,900 0 -
PBT 3,624 1,992 -6,912 -11,044 1,904 -1,824 0 -
Tax 0 -4 -32 -84 -152 -64 0 -
NP 3,624 1,988 -6,944 -11,128 1,752 -1,888 0 -
-
NP to SH 3,624 1,988 -6,944 -11,128 1,752 -1,888 0 -
-
Tax Rate 0.00% 0.20% - - 7.98% - - -
Total Cost 10,772 8,240 9,364 11,360 13,168 7,788 0 -
-
Net Worth 18,610 14,694 18,322 26,203 32,794 14,461 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 18,610 14,694 18,322 26,203 32,794 14,461 0 -
NOSH 94,375 93,773 94,347 93,986 93,191 77,377 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 25.17% 19.44% -286.94% -4,796.55% 11.74% -32.00% 0.00% -
ROE 19.47% 13.53% -37.90% -42.47% 5.34% -13.06% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 15.25 10.91 2.56 0.25 16.01 7.63 0.00 -
EPS 3.84 2.12 -7.36 -11.84 1.88 -2.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1972 0.1567 0.1942 0.2788 0.3519 0.1869 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,986
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.55 7.49 1.77 0.17 10.93 4.32 0.00 -
EPS 2.66 1.46 -5.09 -8.15 1.28 -1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1364 0.1077 0.1343 0.192 0.2403 0.106 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - - -
Price 0.53 0.47 0.475 0.63 0.70 0.00 0.00 -
P/RPS 3.47 4.31 18.52 255.22 4.37 0.00 0.00 -
P/EPS 13.80 22.17 -6.45 -5.32 37.23 0.00 0.00 -
EY 7.25 4.51 -15.49 -18.79 2.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.00 2.45 2.26 1.99 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 24/11/14 25/11/13 19/11/12 16/11/11 30/11/10 - -
Price 0.89 0.46 0.45 0.62 0.71 0.85 0.00 -
P/RPS 5.83 4.22 17.54 251.17 4.43 11.15 0.00 -
P/EPS 23.18 21.70 -6.11 -5.24 37.77 -34.84 0.00 -
EY 4.31 4.61 -16.36 -19.10 2.65 -2.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 2.94 2.32 2.22 2.02 4.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment