[FOCUSP] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -34.58%
YoY- -49.47%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 164,462 153,294 156,608 140,848 131,498 118,280 34,764 29.53%
PBT -1,136 4,210 5,028 7,322 10,070 7,314 9,166 -
Tax -1,490 -2,760 -2,756 -3,974 -3,402 -2,032 -1,518 -0.30%
NP -2,626 1,450 2,272 3,348 6,668 5,282 7,648 -
-
NP to SH -2,478 1,566 2,238 3,368 6,666 5,290 7,664 -
-
Tax Rate - 65.56% 54.81% 54.27% 33.78% 27.78% 16.56% -
Total Cost 167,088 151,844 154,336 137,500 124,830 112,998 27,116 35.36%
-
Net Worth 52,849 53,542 54,417 53,509 54,169 46,384 24,175 13.90%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 3,300 3,300 6,600 6,588 - -
Div Payout % - - 147.45% 97.98% 99.01% 124.55% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 52,849 53,542 54,417 53,509 54,169 46,384 24,175 13.90%
NOSH 165,000 165,000 165,000 165,000 165,000 164,716 104,699 7.86%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.60% 0.95% 1.45% 2.38% 5.07% 4.47% 22.00% -
ROE -4.69% 2.92% 4.11% 6.29% 12.31% 11.40% 31.70% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 99.67 92.91 94.91 85.36 79.70 71.81 33.20 20.08%
EPS -1.50 0.94 1.36 2.04 4.04 3.20 7.32 -
DPS 0.00 0.00 2.00 2.00 4.00 4.00 0.00 -
NAPS 0.3203 0.3245 0.3298 0.3243 0.3283 0.2816 0.2309 5.60%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.60 33.18 33.90 30.49 28.46 25.60 7.52 29.54%
EPS -0.54 0.34 0.48 0.73 1.44 1.15 1.66 -
DPS 0.00 0.00 0.71 0.71 1.43 1.43 0.00 -
NAPS 0.1144 0.1159 0.1178 0.1158 0.1173 0.1004 0.0523 13.92%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.20 0.285 0.30 0.29 0.31 0.32 0.00 -
P/RPS 0.20 0.31 0.32 0.34 0.39 0.45 0.00 -
P/EPS -13.32 30.03 22.12 14.21 7.67 9.96 0.00 -
EY -7.51 3.33 4.52 7.04 13.03 10.04 0.00 -
DY 0.00 0.00 6.67 6.90 12.90 12.50 0.00 -
P/NAPS 0.62 0.88 0.91 0.89 0.94 1.14 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 28/08/14 27/08/13 28/08/12 26/08/11 26/08/10 -
Price 0.225 0.27 0.33 0.285 0.29 0.30 0.36 -
P/RPS 0.23 0.29 0.35 0.33 0.36 0.42 1.08 -22.70%
P/EPS -14.98 28.45 24.33 13.96 7.18 9.34 4.92 -
EY -6.67 3.52 4.11 7.16 13.93 10.71 20.33 -
DY 0.00 0.00 6.06 7.02 13.79 13.33 0.00 -
P/NAPS 0.70 0.83 1.00 0.88 0.88 1.07 1.56 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment