[MMM] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 44,790 37,257 12,766 0 -
PBT 17,252 15,656 10,817 0 -
Tax 0 0 -4 0 -
NP 17,252 15,656 10,813 0 -
-
NP to SH 17,262 15,656 10,813 0 -
-
Tax Rate 0.00% 0.00% 0.04% - -
Total Cost 27,538 21,601 1,953 0 -
-
Net Worth 76,990 55,072 11,668 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 76,990 55,072 11,668 0 -
NOSH 238,434 224,512 71,897 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 38.52% 42.02% 84.70% 0.00% -
ROE 22.42% 28.43% 92.67% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 18.79 16.59 17.76 0.00 -
EPS 7.24 6.97 15.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3229 0.2453 0.1623 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 14.39 11.97 4.10 0.00 -
EPS 5.55 5.03 3.47 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2473 0.1769 0.0375 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 - - -
Price 0.14 0.24 0.00 0.00 -
P/RPS 0.75 1.45 0.00 0.00 -
P/EPS 1.93 3.44 0.00 0.00 -
EY 51.71 29.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 22/11/12 21/10/11 07/01/11 - -
Price 0.14 0.27 0.00 0.00 -
P/RPS 0.75 1.63 0.00 0.00 -
P/EPS 1.93 3.87 0.00 0.00 -
EY 51.71 25.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.10 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment