[MMM] YoY Annualized Quarter Result on 30-Sep-2019 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -47.49%
YoY- 18.56%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 12,275 11,801 394 1,200 15,382 9,585 11,127 1.36%
PBT 5,122 7,837 -1,722 -2,351 2,229 -10,092 -105,637 -
Tax -1,508 -976 0 0 0 0 0 -
NP 3,614 6,861 -1,722 -2,351 2,229 -10,092 -105,637 -
-
NP to SH 3,615 6,861 -1,722 -2,351 2,286 -10,036 -105,583 -
-
Tax Rate 29.44% 12.45% - - 0.00% - - -
Total Cost 8,661 4,940 2,116 3,551 13,153 19,677 116,764 -30.14%
-
Net Worth 1,313,696 977,489 -550,767 -3,663 25,191 22,916 32,950 66.23%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,313,696 977,489 -550,767 -3,663 25,191 22,916 32,950 66.23%
NOSH 311,302 311,302 239,464 239,464 239,464 239,464 239,464 3.68%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 29.44% 58.14% -437.06% -195.92% 14.49% -105.29% -949.38% -
ROE 0.28% 0.70% 0.00% 0.00% 9.07% -43.79% -320.43% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 3.94 3.79 0.16 0.50 6.42 4.00 4.65 -2.25%
EPS 1.16 2.20 -0.72 -0.98 0.95 -4.19 -440.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 3.14 -2.30 -0.0153 0.1052 0.0957 0.1376 60.32%
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.02 3.87 0.13 0.39 5.04 3.14 3.65 1.34%
EPS 1.19 2.25 -0.56 -0.77 0.75 -3.29 -34.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3072 3.2049 -1.8058 -0.012 0.0826 0.0751 0.108 66.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 29/12/17 30/12/16 31/12/15 -
Price 0.135 0.15 0.13 0.135 0.095 0.10 0.135 -
P/RPS 3.42 3.96 79.01 26.94 1.48 2.50 2.91 2.25%
P/EPS 11.63 6.81 -18.08 -13.75 9.95 -2.39 -0.31 -
EY 8.60 14.69 -5.53 -7.27 10.05 -41.91 -326.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.00 0.00 0.90 1.04 0.98 -38.16%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 CAGR
Date 31/05/23 30/05/22 28/05/21 13/11/19 26/02/18 27/02/17 26/02/16 -
Price 0.135 0.155 0.14 0.065 0.08 0.105 0.10 -
P/RPS 3.42 4.09 85.09 12.97 1.25 2.62 2.15 6.60%
P/EPS 11.63 7.03 -19.47 -6.62 8.38 -2.51 -0.23 -
EY 8.60 14.22 -5.14 -15.10 11.93 -39.91 -440.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.00 0.00 0.76 1.10 0.73 -35.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment