[MMM] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 94.84%
YoY- 75.55%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 13,371 15,856 14,996 9,872 14,220 27,492 46,652 -19.51%
PBT -3,183 -4,512 1,140 -5,632 -22,480 1,128 14,692 -
Tax 0 0 0 0 0 0 0 -
NP -3,183 -4,512 1,140 -5,632 -22,480 1,128 14,692 -
-
NP to SH -3,138 -4,332 1,320 -5,452 -22,300 1,308 14,700 -
-
Tax Rate - - 0.00% - - 0.00% 0.00% -
Total Cost 16,554 20,368 13,856 15,504 36,700 26,364 31,960 -10.79%
-
Net Worth 21,623 24,114 23,228 31,585 131,664 149,438 83,719 -20.95%
Dividend
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 21,623 24,114 23,228 31,585 131,664 149,438 83,719 -20.95%
NOSH 239,464 239,464 239,464 239,464 1,186,170 1,090,000 503,424 -12.11%
Ratio Analysis
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -23.81% -28.46% 7.60% -57.05% -158.09% 4.10% 31.49% -
ROE -14.51% -17.96% 5.68% -17.26% -16.94% 0.88% 17.56% -
Per Share
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.58 6.62 6.26 4.12 1.20 2.52 9.27 -8.44%
EPS -1.31 -1.80 0.56 -2.28 -1.88 0.12 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.1007 0.097 0.1319 0.111 0.1371 0.1663 -10.06%
Adjusted Per Share Value based on latest NOSH - 239,464
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.38 5.20 4.92 3.24 4.66 9.01 15.30 -19.53%
EPS -1.03 -1.42 0.43 -1.79 -7.31 0.43 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0791 0.0762 0.1036 0.4317 0.49 0.2745 -20.95%
Price Multiplier on Financial Quarter End Date
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/12/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.145 0.095 0.14 0.09 0.06 0.095 0.135 -
P/RPS 2.60 1.43 2.24 2.18 5.00 3.77 1.46 10.54%
P/EPS -11.07 -5.25 25.40 -3.95 -3.19 79.17 4.62 -
EY -9.04 -19.04 3.94 -25.30 -31.33 1.26 21.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.94 1.44 0.68 0.54 0.69 0.81 12.67%
Price Multiplier on Announcement Date
31/12/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/02/19 21/05/18 21/04/17 23/05/16 26/05/15 28/05/14 24/04/13 -
Price 0.16 0.09 0.11 0.085 0.05 0.08 0.135 -
P/RPS 2.87 1.36 1.76 2.06 4.17 3.17 1.46 12.45%
P/EPS -12.21 -4.98 19.96 -3.73 -2.66 66.67 4.62 -
EY -8.19 -20.10 5.01 -26.79 -37.60 1.50 21.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.89 1.13 0.64 0.45 0.58 0.81 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment