[PLABS] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 12.87%
YoY- 30.18%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 186,561 161,293 189,242 81,405 95,821 88,962 97,466 11.42%
PBT 5,414 5,857 7,420 5,725 5,606 5,353 5,590 -0.53%
Tax -1,330 -1,618 -1,914 -1,854 -1,626 -1,622 -1,792 -4.84%
NP 4,084 4,238 5,505 3,870 3,980 3,730 3,798 1.21%
-
NP to SH 3,610 3,862 5,038 3,870 3,980 3,730 3,798 -0.84%
-
Tax Rate 24.57% 27.63% 25.80% 32.38% 29.00% 30.30% 32.06% -
Total Cost 182,477 157,054 183,737 77,534 91,841 85,232 93,668 11.74%
-
Net Worth 77,087 73,674 70,729 54,201 51,258 47,242 44,580 9.55%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 2,975 - - - -
Div Payout % - - - 76.87% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 77,087 73,674 70,729 54,201 51,258 47,242 44,580 9.55%
NOSH 275,213 275,213 275,213 236,213 214,739 214,739 214,739 4.22%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.19% 2.63% 2.91% 4.75% 4.15% 4.19% 3.90% -
ROE 4.68% 5.24% 7.12% 7.14% 7.76% 7.90% 8.52% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 67.79 58.61 68.76 36.48 44.62 41.43 45.39 6.91%
EPS 1.31 1.40 1.84 1.77 1.85 1.73 1.80 -5.15%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.2801 0.2677 0.257 0.2429 0.2387 0.22 0.2076 5.11%
Adjusted Per Share Value based on latest NOSH - 275,213
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 67.79 58.61 68.76 29.58 34.82 32.32 35.41 11.42%
EPS 1.31 1.40 1.84 1.41 1.45 1.36 1.38 -0.86%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.2801 0.2677 0.257 0.1969 0.1862 0.1717 0.162 9.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.175 0.18 0.245 0.25 0.19 0.29 0.325 -
P/RPS 0.26 0.31 0.36 0.69 0.43 0.70 0.72 -15.60%
P/EPS 13.34 12.82 13.38 14.41 10.25 16.69 18.37 -5.19%
EY 7.50 7.80 7.47 6.94 9.75 5.99 5.44 5.49%
DY 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.95 1.03 0.80 1.32 1.57 -14.33%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 29/11/17 -
Price 0.185 0.19 0.215 0.225 0.185 0.27 0.29 -
P/RPS 0.27 0.32 0.31 0.62 0.41 0.65 0.64 -13.39%
P/EPS 14.10 13.54 11.74 12.97 9.98 15.54 16.39 -2.47%
EY 7.09 7.39 8.52 7.71 10.02 6.43 6.10 2.53%
DY 0.00 0.00 0.00 5.93 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.84 0.93 0.78 1.23 1.40 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment