[EVD] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[EVD] EVD BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 642.79%
YoY- 131.44%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Revenue 94,361 76,328 0 56,877 8.79%
PBT 11,063 -1,590 0 1,129 46.25%
Tax -3,683 -166 0 0 -
NP 7,380 -1,756 0 1,129 36.71%
-
NP to SH 7,438 -1,756 0 1,129 36.89%
-
Tax Rate 33.29% - - 0.00% -
Total Cost 86,981 78,084 0 55,748 7.69%
-
Net Worth 125,975 48,777 49,492 49,130 16.98%
Dividend
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 125,975 48,777 49,492 49,130 16.98%
NOSH 406,651 487,777 494,924 491,304 -3.10%
Ratio Analysis
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.82% -2.30% 0.00% 1.98% -
ROE 5.90% -3.60% 0.00% 2.30% -
Per Share
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.22 15.65 0.00 11.58 12.28%
EPS 3.00 -0.36 0.00 0.23 53.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.10 0.10 0.10 20.74%
Adjusted Per Share Value based on latest NOSH - 494,615
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.20 17.15 0.00 12.78 8.79%
EPS 1.67 -0.39 0.00 0.25 37.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.1096 0.1112 0.1104 16.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Date 30/12/22 30/06/17 31/03/17 30/12/16 -
Price 0.20 0.055 0.09 0.045 -
P/RPS 0.86 0.35 0.00 0.39 14.08%
P/EPS 10.93 -15.28 0.00 19.58 -9.25%
EY 9.15 -6.55 0.00 5.11 10.19%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.90 0.45 6.31%
Price Multiplier on Announcement Date
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Date 01/03/23 25/08/17 26/05/17 24/02/17 -
Price 0.195 0.055 0.07 0.05 -
P/RPS 0.84 0.35 0.00 0.43 11.80%
P/EPS 10.65 -15.28 0.00 21.76 -11.22%
EY 9.39 -6.55 0.00 4.60 12.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.70 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment