[HHRG] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 64.65%
YoY- -37.02%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Revenue 125,064 117,220 166,744 81,110 62,240 96,369 114,084 1.47%
PBT 19,684 13,148 22,562 12,614 -10,006 -9,062 -984 -
Tax -3,162 -2,978 -1,980 -1,334 -412 277 136 -
NP 16,522 10,170 20,582 11,280 -10,418 -8,785 -848 -
-
NP to SH 16,124 9,958 15,812 11,258 -10,514 -8,768 -872 -
-
Tax Rate 16.06% 22.65% 8.78% 10.58% - - - -
Total Cost 108,542 107,050 146,162 69,830 72,658 105,154 114,932 -0.90%
-
Net Worth 217,402 198,242 163,681 50,200 3,231 69,951 77,792 17.84%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Net Worth 217,402 198,242 163,681 50,200 3,231 69,951 77,792 17.84%
NOSH 905,842 865,798 746,235 139,606 37,352 339,570 308,700 18.77%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
NP Margin 13.21% 8.68% 12.34% 13.91% -16.74% -9.12% -0.74% -
ROE 7.42% 5.02% 9.66% 22.43% -325.33% -12.53% -1.12% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 13.81 13.60 22.41 58.17 169.48 28.38 36.96 -14.55%
EPS 1.78 1.16 2.26 8.84 -29.74 -2.59 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.36 0.088 0.206 0.252 -0.77%
Adjusted Per Share Value based on latest NOSH - 865,798
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 13.08 12.26 17.44 8.48 6.51 10.08 11.93 1.48%
EPS 1.69 1.04 1.65 1.18 -1.10 -0.92 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.2073 0.1712 0.0525 0.0034 0.0732 0.0814 17.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 -
Price 0.15 0.23 0.37 0.54 0.33 0.13 0.185 -
P/RPS 1.09 1.69 1.65 0.93 0.19 0.46 0.50 13.26%
P/EPS 8.43 19.91 17.41 6.69 -1.15 -5.03 -65.49 -
EY 11.87 5.02 5.74 14.95 -86.75 -19.86 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.00 1.68 1.50 3.75 0.63 0.73 -2.32%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 26/11/24 29/11/23 25/11/22 25/11/21 27/11/20 19/11/19 10/08/18 -
Price 0.11 0.335 0.47 0.83 0.27 0.06 0.195 -
P/RPS 0.80 2.46 2.10 1.43 0.16 0.21 0.53 6.80%
P/EPS 6.18 29.00 22.12 10.28 -0.94 -2.32 -69.03 -
EY 16.18 3.45 4.52 9.73 -106.03 -43.03 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.46 2.14 2.31 3.07 0.29 0.77 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment