[PASUKGB] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 102.58%
YoY- 110.25%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 73,496 76,048 93,593 79,900 5,592 38,828 190,468 -13.61%
PBT 1,852 8,592 -18,625 348 -11,516 -9,000 2,832 -6.31%
Tax -372 44 -1,968 56 56 0 0 -
NP 1,480 8,636 -20,593 404 -11,460 -9,000 2,832 -9.49%
-
NP to SH 1,652 8,452 -20,485 1,004 -9,792 -9,100 2,756 -7.56%
-
Tax Rate 20.09% -0.51% - -16.09% - - 0.00% -
Total Cost 72,016 67,412 114,186 79,496 17,052 47,828 187,636 -13.68%
-
Net Worth 108,603 154,328 156,881 84,519 65,153 81,157 89,273 3.05%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 108,603 154,328 156,881 84,519 65,153 81,157 89,273 3.05%
NOSH 152,962 190,529 1,905,292 1,653,990 814,416 811,573 811,573 -22.62%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.01% 11.36% -22.00% 0.51% -204.94% -23.18% 1.49% -
ROE 1.52% 5.48% -13.06% 1.19% -15.03% -11.21% 3.09% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 48.05 39.91 5.97 5.67 0.69 4.78 23.47 11.64%
EPS 1.08 4.44 -1.31 0.08 -1.20 -1.12 0.32 20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.81 0.10 0.06 0.08 0.10 0.11 33.18%
Adjusted Per Share Value based on latest NOSH - 1,653,990
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 48.05 49.72 61.19 52.23 3.66 25.38 124.52 -13.61%
EPS 1.08 5.53 -13.39 0.66 -6.40 -5.95 1.80 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.0089 1.0256 0.5526 0.4259 0.5306 0.5836 3.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.17 0.155 0.02 0.03 0.015 0.05 0.13 -
P/RPS 0.35 0.39 0.34 0.53 2.18 1.05 0.55 -6.71%
P/EPS 15.74 3.49 -1.53 42.09 -1.25 -4.46 38.28 -12.76%
EY 6.35 28.62 -65.29 2.38 -80.16 -22.43 2.61 14.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.20 0.50 0.19 0.50 1.18 -21.71%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/11/24 29/11/23 30/11/22 29/06/21 30/06/20 28/05/19 28/05/18 -
Price 0.145 0.13 0.02 0.22 0.035 0.045 0.115 -
P/RPS 0.30 0.33 0.34 3.88 5.10 0.94 0.49 -7.26%
P/EPS 13.43 2.93 -1.53 308.67 -2.91 -4.01 33.86 -13.24%
EY 7.45 34.12 -65.29 0.32 -34.35 -24.92 2.95 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.20 3.67 0.44 0.45 1.05 -22.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment