[HSSEB] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 189,709 145,632 139,004 0 -
PBT -94,589 21,910 19,890 0 -
Tax -8,011 -6,903 -5,873 0 -
NP -102,600 15,007 14,017 0 -
-
NP to SH -102,600 15,007 14,017 0 -
-
Tax Rate - 31.51% 29.53% - -
Total Cost 292,309 130,625 124,987 0 -
-
Net Worth 199,932 89,342 67,645 0 -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 199,932 89,342 67,645 0 -
NOSH 495,862 319,081 319,081 0 -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -54.08% 10.30% 10.08% 0.00% -
ROE -51.32% 16.80% 20.72% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 40.80 45.64 49.32 0.00 -
EPS -22.06 4.70 4.97 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.28 0.24 0.14 45.31%
Adjusted Per Share Value based on latest NOSH - 0
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 37.31 28.64 27.34 0.00 -
EPS -20.18 2.95 2.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.1757 0.133 0.14 41.04%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/18 29/12/17 30/12/16 - -
Price 0.86 1.48 0.395 0.00 -
P/RPS 2.11 3.24 0.80 0.00 -
P/EPS -3.90 31.47 7.94 0.00 -
EY -25.66 3.18 12.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 5.29 1.65 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/19 13/02/18 15/02/17 - -
Price 1.00 1.59 0.51 0.00 -
P/RPS 2.45 3.48 1.03 0.00 -
P/EPS -4.53 33.81 10.26 0.00 -
EY -22.07 2.96 9.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 5.68 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment