[PTRANS] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3.23%
YoY- -11.8%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 177,832 165,578 140,796 98,236 118,650 114,722 110,056 8.32%
PBT 83,148 79,404 71,852 31,000 39,316 31,836 34,910 15.55%
Tax -20,772 -21,152 -18,112 2,510 -1,304 5,498 -7,130 19.49%
NP 62,376 58,252 53,740 33,510 38,012 37,334 27,780 14.42%
-
NP to SH 62,354 58,228 53,718 33,326 37,784 37,158 27,608 14.53%
-
Tax Rate 24.98% 26.64% 25.21% -8.10% 3.32% -17.27% 20.42% -
Total Cost 115,456 107,326 87,056 64,726 80,638 77,388 82,276 5.80%
-
Net Worth 626,542 577,140 486,079 343,302 297,645 245,940 209,388 20.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 21,697 20,901 20,311 21,296 7,113 15,315 10,286 13.24%
Div Payout % 34.80% 35.90% 37.81% 63.90% 18.83% 41.22% 37.26% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 626,542 577,140 486,079 343,302 297,645 245,940 209,388 20.03%
NOSH 736,649 708,607 645,133 1,422,780 1,422,780 1,317,399 1,142,948 -7.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 35.08% 35.18% 38.17% 34.11% 32.04% 32.54% 25.24% -
ROE 9.95% 10.09% 11.05% 9.71% 12.69% 15.11% 13.19% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.59 24.56 22.18 6.92 8.34 8.99 9.63 16.90%
EPS 8.68 8.90 8.46 2.34 2.66 2.92 2.44 23.54%
DPS 3.00 3.10 3.20 1.50 0.50 1.20 0.90 22.20%
NAPS 0.8663 0.856 0.7658 0.2418 0.2092 0.1927 0.1832 29.54%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.82 14.73 12.52 8.74 10.55 10.20 9.79 8.32%
EPS 5.55 5.18 4.78 2.96 3.36 3.31 2.46 14.51%
DPS 1.93 1.86 1.81 1.89 0.63 1.36 0.91 13.34%
NAPS 0.5573 0.5134 0.4324 0.3054 0.2648 0.2188 0.1863 20.02%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.09 0.775 0.63 0.18 0.215 0.255 0.315 -
P/RPS 4.43 3.16 2.84 2.60 2.58 2.84 3.27 5.18%
P/EPS 12.64 8.97 7.44 7.67 8.10 8.76 13.04 -0.51%
EY 7.91 11.14 13.43 13.04 12.35 11.42 7.67 0.51%
DY 2.75 4.00 5.08 8.33 2.33 4.71 2.86 -0.65%
P/NAPS 1.26 0.91 0.82 0.74 1.03 1.32 1.72 -5.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 16/08/22 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 -
Price 1.21 0.85 0.575 0.275 0.195 0.27 0.32 -
P/RPS 4.92 3.46 2.59 3.97 2.34 3.00 3.32 6.77%
P/EPS 14.03 9.84 6.79 11.72 7.34 9.27 13.25 0.95%
EY 7.13 10.16 14.72 8.54 13.62 10.78 7.55 -0.94%
DY 2.48 3.65 5.57 5.45 2.56 4.44 2.81 -2.05%
P/NAPS 1.40 0.99 0.75 1.14 0.93 1.40 1.75 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment