[CABNET] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 33.75%
YoY- -146.2%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 182,845 0 42,866 62,842 41,873 52,109 0 -
PBT 5,962 0 -1,265 4,326 4,398 6,353 0 -
Tax -1,816 0 -5 -1,642 -1,145 -862 0 -
NP 4,146 0 -1,270 2,684 3,253 5,490 0 -
-
NP to SH 4,146 0 -1,272 2,753 3,274 5,490 0 -
-
Tax Rate 30.46% - - 37.96% 26.03% 13.57% - -
Total Cost 178,698 0 44,137 60,158 38,620 46,618 0 -
-
Net Worth 47,958 0 47,064 47,654 36,814 39,308 0 -
Dividend
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 1,906 1,567 794 - -
Div Payout % - - - 69.25% 47.87% 14.47% - -
Equity
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 47,958 0 47,064 47,654 36,814 39,308 0 -
NOSH 178,750 178,750 178,750 178,750 178,750 130,000 0 -
Ratio Analysis
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.27% 0.00% -2.96% 4.27% 7.77% 10.54% 0.00% -
ROE 8.65% 0.00% -2.70% 5.78% 8.90% 13.97% 0.00% -
Per Share
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 102.29 0.00 23.98 35.16 28.49 43.73 0.00 -
EPS 2.32 0.00 -0.71 1.55 2.23 4.61 0.00 -
DPS 0.00 0.00 0.00 1.07 1.07 0.67 0.00 -
NAPS 0.2683 0.00 0.2633 0.2666 0.2505 0.3299 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,750
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 102.29 0.00 23.98 35.16 23.43 29.15 0.00 -
EPS 2.32 0.00 -0.71 1.55 1.83 3.07 0.00 -
DPS 0.00 0.00 0.00 1.07 0.88 0.44 0.00 -
NAPS 0.2683 0.00 0.2633 0.2666 0.206 0.2199 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/23 30/11/22 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 0.23 0.225 0.20 0.20 0.305 0.62 0.00 -
P/RPS 0.22 0.00 0.83 0.57 1.07 1.42 0.00 -
P/EPS 9.91 0.00 -28.11 12.98 13.69 13.45 0.00 -
EY 10.09 0.00 -3.56 7.70 7.31 7.43 0.00 -
DY 0.00 0.00 0.00 5.33 3.50 1.08 0.00 -
P/NAPS 0.86 0.00 0.76 0.75 1.22 1.88 0.00 -
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/01/24 - 26/11/20 26/11/19 29/11/18 30/11/17 - -
Price 0.26 0.00 0.23 0.21 0.27 0.645 0.00 -
P/RPS 0.25 0.00 0.96 0.60 0.95 1.47 0.00 -
P/EPS 11.21 0.00 -32.32 13.63 12.12 14.00 0.00 -
EY 8.92 0.00 -3.09 7.33 8.25 7.14 0.00 -
DY 0.00 0.00 0.00 5.08 3.95 1.03 0.00 -
P/NAPS 0.97 0.00 0.87 0.79 1.08 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment