[INTA] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 394,300 315,336 285,080 0 -
PBT 31,956 23,128 15,936 0 -
Tax -7,992 -6,828 -4,660 0 -
NP 23,964 16,300 11,276 0 -
-
NP to SH 23,964 16,300 11,276 0 -
-
Tax Rate 25.01% 29.52% 29.24% - -
Total Cost 370,336 299,036 273,804 0 -
-
Net Worth 126,856 101,699 58,236 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 126,856 101,699 58,236 0 -
NOSH 535,259 535,259 428,207 0 -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.08% 5.17% 3.96% 0.00% -
ROE 18.89% 16.03% 19.36% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 73.67 58.91 66.58 0.00 -
EPS 4.48 3.04 2.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.19 0.136 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 71.46 57.15 51.67 0.00 -
EPS 4.34 2.95 2.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2299 0.1843 0.1055 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 - - -
Price 0.275 0.335 0.00 0.00 -
P/RPS 0.37 0.57 0.00 0.00 -
P/EPS 6.14 11.00 0.00 0.00 -
EY 16.28 9.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 28/05/19 24/05/18 22/05/17 - -
Price 0.28 0.325 0.00 0.00 -
P/RPS 0.38 0.55 0.00 0.00 -
P/EPS 6.25 10.67 0.00 0.00 -
EY 15.99 9.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment