[BINACOM] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -50.78%
YoY- -29.34%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 91,392 48,266 45,436 56,188 52,681 0 -
PBT 5,548 4,057 4,661 10,805 12,541 0 -
Tax -401 -1,408 -1,120 -3,149 -3,326 0 -
NP 5,146 2,649 3,541 7,656 9,214 0 -
-
NP to SH 4,348 2,408 3,408 7,818 8,945 0 -
-
Tax Rate 7.23% 34.71% 24.03% 29.14% 26.52% - -
Total Cost 86,245 45,617 41,894 48,532 43,466 0 -
-
Net Worth 128,137 88,795 79,310 75,399 67,599 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 1,733 1,733 - -
Div Payout % - - - 22.17% 19.38% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 128,137 88,795 79,310 75,399 67,599 0 -
NOSH 388,295 286,436 264,367 260,000 260,000 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.63% 5.49% 7.79% 13.63% 17.49% 0.00% -
ROE 3.39% 2.71% 4.30% 10.37% 13.23% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.54 16.85 17.19 21.61 20.26 0.00 -
EPS 1.29 0.88 1.31 3.01 4.41 0.00 -
DPS 0.00 0.00 0.00 0.67 0.67 0.00 -
NAPS 0.33 0.31 0.30 0.29 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 286,436
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.22 11.74 11.05 13.66 12.81 0.00 -
EPS 1.06 0.59 0.83 1.90 2.17 0.00 -
DPS 0.00 0.00 0.00 0.42 0.42 0.00 -
NAPS 0.3115 0.2159 0.1928 0.1833 0.1644 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.285 0.405 0.31 0.395 0.40 0.00 -
P/RPS 1.21 2.40 1.80 1.83 1.97 0.00 -
P/EPS 25.45 48.18 24.05 13.14 11.63 0.00 -
EY 3.93 2.08 4.16 7.61 8.60 0.00 -
DY 0.00 0.00 0.00 1.69 1.67 0.00 -
P/NAPS 0.86 1.31 1.03 1.36 1.54 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/22 28/05/21 29/06/20 29/05/19 25/05/18 - -
Price 0.245 0.35 0.38 0.35 0.42 0.00 -
P/RPS 1.04 2.08 2.21 1.62 2.07 0.00 -
P/EPS 21.88 41.63 29.48 11.64 12.21 0.00 -
EY 4.57 2.40 3.39 8.59 8.19 0.00 -
DY 0.00 0.00 0.00 1.90 1.59 0.00 -
P/NAPS 0.74 1.13 1.27 1.21 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment