[BINACOM] YoY Quarter Result on 31-Mar-2018 [#3]

Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 50.39%
YoY--%
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 10,150 10,210 13,113 16,019 0 -
PBT -428 230 2,716 4,324 0 -
Tax -198 -55 -927 -1,174 0 -
NP -626 175 1,789 3,150 0 -
-
NP to SH -640 135 1,777 3,110 0 -
-
Tax Rate - 23.91% 34.13% 27.15% - -
Total Cost 10,776 10,035 11,324 12,869 0 -
-
Net Worth 88,795 79,310 75,399 67,599 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 88,795 79,310 75,399 67,599 0 -
NOSH 286,436 264,367 260,000 260,000 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.17% 1.71% 13.64% 19.66% 0.00% -
ROE -0.72% 0.17% 2.36% 4.60% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.54 3.86 5.04 6.16 0.00 -
EPS -0.22 0.05 0.68 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.29 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.47 2.48 3.19 3.89 0.00 -
EPS -0.16 0.03 0.43 0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2159 0.1928 0.1833 0.1644 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.405 0.31 0.395 0.40 0.00 -
P/RPS 11.43 8.03 7.83 6.49 0.00 -
P/EPS -181.26 607.07 57.79 33.44 0.00 -
EY -0.55 0.16 1.73 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.03 1.36 1.54 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/05/21 29/06/20 29/05/19 25/05/18 - -
Price 0.35 0.38 0.35 0.42 0.00 -
P/RPS 9.88 9.84 6.94 6.82 0.00 -
P/EPS -156.65 744.15 51.21 35.11 0.00 -
EY -0.64 0.13 1.95 2.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.27 1.21 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment