[RGTECH] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 58.79%
YoY- -7.99%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 132,410 124,290 53,078 60,142 65,160 0 -
PBT 12,732 10,732 -1,924 4,110 5,360 0 -
Tax -3,548 -3,982 -352 -448 -1,432 0 -
NP 9,184 6,750 -2,276 3,662 3,928 0 -
-
NP to SH 7,616 6,380 -970 3,614 3,928 0 -
-
Tax Rate 27.87% 37.10% - 10.90% 26.72% - -
Total Cost 123,226 117,540 55,354 56,480 61,232 0 -
-
Net Worth 73,895 68,486 63,234 60,450 29,307 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 5,252 - - - - - -
Div Payout % 68.96% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 73,895 68,486 63,234 60,450 29,307 0 -
NOSH 525,200 525,200 525,200 525,200 397,120 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.94% 5.43% -4.29% 6.09% 6.03% 0.00% -
ROE 10.31% 9.32% -1.53% 5.98% 13.40% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.21 23.67 10.11 11.45 16.41 0.00 -
EPS 1.46 1.22 -0.18 0.68 0.98 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1304 0.1204 0.1151 0.0738 0.00 -
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.97 23.44 10.01 11.34 12.29 0.00 -
EPS 1.44 1.20 -0.18 0.68 0.74 0.00 -
DPS 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1291 0.1192 0.114 0.0553 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 - - -
Price 0.355 0.35 0.33 0.21 0.00 0.00 -
P/RPS 1.41 1.48 3.27 1.83 0.00 0.00 -
P/EPS 24.48 28.81 -178.68 30.52 0.00 0.00 -
EY 4.08 3.47 -0.56 3.28 0.00 0.00 -
DY 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.68 2.74 1.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/22 23/08/21 21/08/20 28/08/19 16/08/18 - -
Price 0.355 0.345 0.35 0.255 0.355 0.00 -
P/RPS 1.41 1.46 3.46 2.23 2.16 0.00 -
P/EPS 24.48 28.40 -189.51 37.06 35.89 0.00 -
EY 4.08 3.52 -0.53 2.70 2.79 0.00 -
DY 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.65 2.91 2.22 4.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment