[NADIBHD] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[NADIBHD] GAGASAN NADI CERGAS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADIBHD's Result
NADIBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 214,816 220,572 275,560 0 -
PBT 36,380 22,156 38,968 0 -
Tax -12,344 -7,352 -13,332 0 -
NP 24,036 14,804 25,636 0 -
-
NP to SH 19,992 15,788 24,712 0 -
-
Tax Rate 33.93% 33.18% 34.21% - -
Total Cost 190,780 205,768 249,924 0 -
-
Net Worth 451,800 444,269 424,272 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 451,800 444,269 424,272 0 -
NOSH 753,000 753,000 753,000 612,807 7.10%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.19% 6.71% 9.30% 0.00% -
ROE 4.42% 3.55% 5.82% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.53 29.29 37.02 0.00 -
EPS 2.64 2.08 3.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 28.30 29.06 36.31 0.00 -
EPS 2.63 2.08 3.26 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5953 0.5854 0.559 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/21 31/03/20 29/03/19 - -
Price 0.30 0.23 0.26 0.00 -
P/RPS 1.05 0.79 0.70 0.00 -
P/EPS 11.30 10.97 7.83 0.00 -
EY 8.85 9.12 12.77 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.39 0.46 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 25/05/21 22/06/20 29/05/19 - -
Price 0.315 0.27 0.26 0.00 -
P/RPS 1.10 0.92 0.70 0.00 -
P/EPS 11.86 12.88 7.83 0.00 -
EY 8.43 7.77 12.77 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment