[MESTRON] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 23.07%
YoY- 106.27%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 133,254 129,400 91,082 45,194 37,934 70,744 0 -
PBT 10,696 16,710 7,150 3,910 2,450 2,762 0 -
Tax -2,400 -3,600 -400 -634 -870 -1,972 0 -
NP 8,296 13,110 6,750 3,276 1,580 790 0 -
-
NP to SH 8,304 13,152 6,774 3,284 1,580 790 0 -
-
Tax Rate 22.44% 21.54% 5.59% 16.21% 35.51% 71.40% - -
Total Cost 124,958 116,290 84,332 41,918 36,354 69,954 0 -
-
Net Worth 142,789 128,365 102,349 90,690 63,199 46,392 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 142,789 128,365 102,349 90,690 63,199 46,392 0 -
NOSH 1,000,765 987,427 930,450 906,900 790,000 790,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.23% 10.13% 7.41% 7.25% 4.17% 1.12% 0.00% -
ROE 5.82% 10.25% 6.62% 3.62% 2.50% 1.70% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.07 13.10 9.79 4.98 4.80 12.20 0.00 -
EPS 0.84 1.32 0.72 0.36 0.34 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.11 0.10 0.08 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 930,450
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.32 12.93 9.10 4.52 3.79 7.07 0.00 -
EPS 0.83 1.31 0.68 0.33 0.16 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.1283 0.1023 0.0906 0.0632 0.0464 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.26 0.43 0.34 0.36 0.105 0.145 0.00 -
P/RPS 1.99 3.28 3.47 7.22 2.19 1.19 0.00 -
P/EPS 31.93 32.28 46.70 99.42 52.50 106.44 0.00 -
EY 3.13 3.10 2.14 1.01 1.90 0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 3.31 3.09 3.60 1.31 1.81 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 16/08/23 19/08/22 27/08/21 19/08/20 29/08/19 - -
Price 0.29 0.45 0.365 0.345 0.17 0.11 0.00 -
P/RPS 2.22 3.43 3.73 6.92 3.54 0.90 0.00 -
P/EPS 35.62 33.79 50.13 95.27 85.00 80.75 0.00 -
EY 2.81 2.96 1.99 1.05 1.18 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.46 3.32 3.45 2.13 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment