[GREATEC] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 380,568 210,952 234,908 0 -
PBT 188,052 75,204 50,516 0 -
Tax -1,416 -1,256 -324 0 -
NP 186,636 73,948 50,192 0 -
-
NP to SH 186,464 73,920 50,192 0 -
-
Tax Rate 0.75% 1.67% 0.64% - -
Total Cost 193,932 137,004 184,716 0 -
-
Net Worth 333,407 214,092 80,999 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 333,407 214,092 80,999 0 -
NOSH 1,252,000 626,000 506,250 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 49.04% 35.05% 21.37% 0.00% -
ROE 55.93% 34.53% 61.97% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.40 33.70 46.40 0.00 -
EPS 14.92 11.80 9.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2663 0.342 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 15.15 8.40 9.35 0.00 -
EPS 7.42 2.94 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.0852 0.0323 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/21 31/03/20 - - -
Price 5.32 2.35 0.00 0.00 -
P/RPS 17.50 6.97 0.00 0.00 -
P/EPS 35.72 19.90 0.00 0.00 -
EY 2.80 5.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.98 6.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/04/21 29/05/20 10/06/19 - -
Price 6.03 3.27 0.00 0.00 -
P/RPS 19.84 9.70 0.00 0.00 -
P/EPS 40.49 27.69 0.00 0.00 -
EY 2.47 3.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 22.64 9.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment