[TASHIN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 24.14%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 478,148 380,868 245,412 251,116 0 -
PBT 62,396 65,704 3,704 18,740 0 -
Tax -14,224 -16,768 -808 -4,736 0 -
NP 48,172 48,936 2,896 14,004 0 -
-
NP to SH 48,172 48,936 2,896 14,004 0 -
-
Tax Rate 22.80% 25.52% 21.81% 25.27% - -
Total Cost 429,976 331,932 242,516 237,112 0 -
-
Net Worth 268,723 209,394 188,455 156,417 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 268,723 209,394 188,455 156,417 0 -
NOSH 348,991 348,991 348,991 289,662 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.07% 12.85% 1.18% 5.58% 0.00% -
ROE 17.93% 23.37% 1.54% 8.95% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 137.01 109.13 70.32 86.69 0.00 -
EPS 13.80 14.04 0.84 4.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.60 0.54 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 289,662
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 136.61 108.82 70.12 71.75 0.00 -
EPS 13.76 13.98 0.83 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7678 0.5983 0.5384 0.4469 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 - - -
Price 0.555 0.425 0.135 0.00 0.00 -
P/RPS 0.41 0.39 0.19 0.00 0.00 -
P/EPS 4.02 3.03 16.27 0.00 0.00 -
EY 24.87 32.99 6.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.25 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 19/05/22 03/05/21 15/06/20 29/07/19 - -
Price 0.555 0.805 0.165 0.00 0.00 -
P/RPS 0.41 0.74 0.23 0.00 0.00 -
P/EPS 4.02 5.74 19.88 0.00 0.00 -
EY 24.87 17.42 5.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.34 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment