[SDS] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 28.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 269,900 166,626 169,984 190,844 0 -
PBT 35,156 612 8,564 7,316 0 -
Tax -8,406 -402 -1,124 -1,578 0 -
NP 26,750 210 7,440 5,738 0 -
-
NP to SH 26,358 270 7,608 5,540 0 -
-
Tax Rate 23.91% 65.69% 13.12% 21.57% - -
Total Cost 243,150 166,416 162,544 185,106 0 -
-
Net Worth 94,043 73,048 68,990 42,213 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 4,088 2,029 - - - -
Div Payout % 15.51% 751.53% - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 94,043 73,048 68,990 42,213 0 -
NOSH 409,630 405,823 405,823 301,527 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.91% 0.13% 4.38% 3.01% 0.00% -
ROE 28.03% 0.37% 11.03% 13.12% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 66.01 41.06 41.89 63.29 0.00 -
EPS 6.48 0.06 1.88 1.84 0.00 -
DPS 1.00 0.50 0.00 0.00 0.00 -
NAPS 0.23 0.18 0.17 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 301,527
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 65.99 40.74 41.56 46.66 0.00 -
EPS 6.44 0.07 1.86 1.35 0.00 -
DPS 1.00 0.50 0.00 0.00 0.00 -
NAPS 0.2299 0.1786 0.1687 0.1032 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 - - -
Price 0.575 0.335 0.195 0.00 0.00 -
P/RPS 0.87 0.82 0.47 0.00 0.00 -
P/EPS 8.92 503.52 10.40 0.00 0.00 -
EY 11.21 0.20 9.61 0.00 0.00 -
DY 1.74 1.49 0.00 0.00 0.00 -
P/NAPS 2.50 1.86 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/22 29/11/21 27/11/20 27/11/19 - -
Price 0.745 0.255 0.20 0.225 0.00 -
P/RPS 1.13 0.62 0.48 0.36 0.00 -
P/EPS 11.56 383.28 10.67 12.25 0.00 -
EY 8.65 0.26 9.37 8.17 0.00 -
DY 1.34 1.96 0.00 0.00 0.00 -
P/NAPS 3.24 1.42 1.18 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment