[ACO] YoY Annualized Quarter Result on 31-May-2022 [#1]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 41.47%
YoY- 1.09%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 156,912 124,452 145,208 149,560 47,172 0 -
PBT 8,616 2,988 12,236 12,652 -3,780 0 -
Tax -2,472 -1,148 -2,244 -2,768 -280 0 -
NP 6,144 1,840 9,992 9,884 -4,060 0 -
-
NP to SH 6,144 1,840 9,992 9,884 -4,060 0 -
-
Tax Rate 28.69% 38.42% 18.34% 21.88% - - -
Total Cost 150,768 122,612 135,216 139,676 51,232 0 -
-
Net Worth 93,790 90,316 86,842 77,065 57,856 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div 2,778 2,778 - - - - -
Div Payout % 45.23% 151.03% - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 93,790 90,316 86,842 77,065 57,856 0 -
NOSH 347,371 347,371 347,371 345,288 300,000 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 3.92% 1.48% 6.88% 6.61% -8.61% 0.00% -
ROE 6.55% 2.04% 11.51% 12.83% -7.02% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 45.17 35.83 41.80 44.64 16.31 0.00 -
EPS 1.76 0.52 2.88 2.96 -1.40 0.00 -
DPS 0.80 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.23 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,371
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 45.17 35.83 41.80 43.05 13.58 0.00 -
EPS 1.76 0.52 2.88 2.85 -1.17 0.00 -
DPS 0.80 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.2219 0.1666 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 - -
Price 0.22 0.205 0.23 0.28 0.235 0.00 -
P/RPS 0.49 0.57 0.55 0.63 1.44 0.00 -
P/EPS 12.44 38.70 8.00 9.49 -16.74 0.00 -
EY 8.04 2.58 12.51 10.54 -5.97 0.00 -
DY 3.64 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.92 1.22 1.18 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 25/07/24 26/07/23 28/07/22 25/08/21 24/07/20 - -
Price 0.255 0.225 0.215 0.26 0.405 0.00 -
P/RPS 0.56 0.63 0.51 0.58 2.48 0.00 -
P/EPS 14.42 42.48 7.47 8.81 -28.86 0.00 -
EY 6.94 2.35 13.38 11.35 -3.47 0.00 -
DY 3.14 3.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.86 1.13 2.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment