[ACO] YoY Quarter Result on 31-May-2021 [#1]

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- 134.66%
YoY- 343.45%
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 39,228 31,113 36,302 37,390 11,793 0 -
PBT 2,154 747 3,059 3,163 -945 0 -
Tax -618 -287 -561 -692 -70 0 -
NP 1,536 460 2,498 2,471 -1,015 0 -
-
NP to SH 1,536 460 2,498 2,471 -1,015 0 -
-
Tax Rate 28.69% 38.42% 18.34% 21.88% - - -
Total Cost 37,692 30,653 33,804 34,919 12,808 0 -
-
Net Worth 93,790 90,316 86,842 77,065 57,856 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div 694 694 694 - - - -
Div Payout % 45.23% 151.03% 27.81% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 93,790 90,316 86,842 77,065 57,856 0 -
NOSH 347,371 347,371 347,371 345,288 300,000 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 3.92% 1.48% 6.88% 6.61% -8.61% 0.00% -
ROE 1.64% 0.51% 2.88% 3.21% -1.75% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 11.29 8.96 10.45 11.16 4.08 0.00 -
EPS 0.44 0.13 0.72 0.74 -0.35 0.00 -
DPS 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.23 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,288
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 11.29 8.96 10.45 10.76 3.39 0.00 -
EPS 0.44 0.13 0.72 0.71 -0.29 0.00 -
DPS 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.2219 0.1666 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 - -
Price 0.22 0.205 0.23 0.28 0.235 0.00 -
P/RPS 1.95 2.29 2.20 2.51 5.76 0.00 -
P/EPS 49.75 154.81 31.98 37.97 -66.98 0.00 -
EY 2.01 0.65 3.13 2.63 -1.49 0.00 -
DY 0.91 0.98 0.87 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.92 1.22 1.18 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 25/07/24 26/07/23 28/07/22 25/08/21 24/07/20 - -
Price 0.255 0.225 0.215 0.26 0.405 0.00 -
P/RPS 2.26 2.51 2.06 2.33 9.93 0.00 -
P/EPS 57.67 169.91 29.90 35.26 -115.43 0.00 -
EY 1.73 0.59 3.34 2.84 -0.87 0.00 -
DY 0.78 0.89 0.93 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.86 1.13 2.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment