[SCGBHD] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 850,269 607,889 523,528 0 -
PBT 17,830 13,904 30,817 0 -
Tax -4,528 -3,160 -8,840 0 -
NP 13,302 10,744 21,977 0 -
-
NP to SH 13,302 10,744 21,977 0 -
-
Tax Rate 25.40% 22.73% 28.69% - -
Total Cost 836,966 597,145 501,550 0 -
-
Net Worth 279,999 272,000 194,915 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 279,999 272,000 194,915 0 -
NOSH 800,000 800,000 590,652 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 1.56% 1.77% 4.20% 0.00% -
ROE 4.75% 3.95% 11.28% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 106.28 75.99 88.64 0.00 -
EPS 1.67 1.35 3.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 94.65 67.67 58.28 0.00 -
EPS 1.48 1.20 2.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3117 0.3028 0.217 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 - - -
Price 0.335 0.48 0.00 0.00 -
P/RPS 0.32 0.63 0.00 0.00 -
P/EPS 20.15 35.74 0.00 0.00 -
EY 4.96 2.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.41 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/22 26/11/21 23/11/20 - -
Price 0.30 0.425 0.365 0.00 -
P/RPS 0.28 0.56 0.41 0.00 -
P/EPS 18.04 31.65 9.81 0.00 -
EY 5.54 3.16 10.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.25 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment