[PEKAT] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -38.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 228,398 212,540 175,414 163,432 0 -
PBT 24,458 18,060 14,536 14,784 0 -
Tax -7,536 -4,716 -3,728 -3,758 0 -
NP 16,922 13,344 10,808 11,026 0 -
-
NP to SH 16,846 13,278 10,940 11,174 0 -
-
Tax Rate 30.81% 26.11% 25.65% 25.42% - -
Total Cost 211,476 199,196 164,606 152,406 0 -
-
Net Worth 141,893 135,443 122,543 88,143 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - 12,899 - - - -
Div Payout % - 97.15% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 141,893 135,443 122,543 88,143 0 -
NOSH 644,968 644,968 644,968 644,968 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 7.41% 6.28% 6.16% 6.75% 0.00% -
ROE 11.87% 9.80% 8.93% 12.68% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 35.41 32.95 27.20 31.52 0.00 -
EPS 2.62 2.06 1.70 2.18 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 644,968
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 35.45 32.99 27.22 25.36 0.00 -
EPS 2.61 2.06 1.70 1.73 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.2202 0.2102 0.1902 0.1368 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 0.94 0.45 0.465 0.78 0.00 -
P/RPS 2.65 1.37 1.71 2.47 0.00 -
P/EPS 35.99 21.86 27.41 36.19 0.00 -
EY 2.78 4.57 3.65 2.76 0.00 -
DY 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 4.27 2.14 2.45 4.59 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 21/08/24 22/08/23 24/08/22 24/08/21 - -
Price 0.96 0.50 0.555 0.795 0.00 -
P/RPS 2.71 1.52 2.04 2.52 0.00 -
P/EPS 36.75 24.29 32.72 36.89 0.00 -
EY 2.72 4.12 3.06 2.71 0.00 -
DY 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 4.36 2.38 2.92 4.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment