[PEKAT] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -38.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 181,964 176,232 162,440 163,432 166,644 125,562 0 -
PBT 23,244 17,350 12,324 14,784 23,660 18,383 0 -
Tax -5,784 -4,937 -3,620 -3,758 -5,676 -4,809 0 -
NP 17,460 12,413 8,704 11,026 17,984 13,574 0 -
-
NP to SH 17,600 12,430 8,782 11,174 18,176 13,576 0 -
-
Tax Rate 24.88% 28.46% 29.37% 25.42% 23.99% 26.16% - -
Total Cost 164,504 163,819 153,736 152,406 148,660 111,988 0 -
-
Net Worth 122,543 116,094 116,094 88,143 70,882 58,017 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 122,543 116,094 116,094 88,143 70,882 58,017 0 -
NOSH 644,968 644,968 644,968 644,968 506,300 580,170 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.60% 7.04% 5.36% 6.75% 10.79% 10.81% 0.00% -
ROE 14.36% 10.71% 7.57% 12.68% 25.64% 23.40% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 28.21 27.32 25.19 31.52 32.91 21.64 0.00 -
EPS 2.72 2.15 1.57 2.18 3.60 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.14 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 644,968
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 28.24 27.35 25.21 25.36 25.86 19.49 0.00 -
EPS 2.73 1.93 1.36 1.73 2.82 2.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1902 0.1802 0.1802 0.1368 0.11 0.09 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 - - - -
Price 0.655 0.68 0.735 0.78 0.00 0.00 0.00 -
P/RPS 2.32 2.49 2.92 2.47 0.00 0.00 0.00 -
P/EPS 24.00 35.28 53.98 36.19 0.00 0.00 0.00 -
EY 4.17 2.83 1.85 2.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.78 4.08 4.59 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 21/02/22 22/11/21 24/08/21 21/06/21 - - -
Price 0.56 0.75 0.745 0.795 0.00 0.00 0.00 -
P/RPS 1.98 2.74 2.96 2.52 0.00 0.00 0.00 -
P/EPS 20.52 38.92 54.71 36.89 0.00 0.00 0.00 -
EY 4.87 2.57 1.83 2.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.17 4.14 4.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment