[CNERGEN] YoY Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[CNERGEN] CNERGENZ BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -18.65%
YoY- 66.32%
Quarter Report
Latest QR
Upcoming QR
CNERGEN's Result
CNERGEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 161,693 216,890 152,952 2.81%
PBT 19,745 29,320 18,251 4.01%
Tax -5,520 -7,603 -5,194 3.09%
NP 14,225 21,717 13,057 4.37%
-
NP to SH 14,225 21,717 13,057 4.37%
-
Tax Rate 27.96% 25.93% 28.46% -
Total Cost 147,468 195,173 139,895 2.67%
-
Net Worth 159,359 146,823 73,302 47.44%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 3,984 6,423 - -
Div Payout % 28.01% 29.58% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 159,359 146,823 73,302 47.44%
NOSH 498,000 498,000 458,140 4.25%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 8.80% 10.01% 8.54% -
ROE 8.93% 14.79% 17.81% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 32.47 47.27 33.39 -1.38%
EPS 2.86 4.73 2.85 0.17%
DPS 0.80 1.40 0.00 -
NAPS 0.32 0.32 0.16 41.42%
Adjusted Per Share Value based on latest NOSH - 498,000
31/12/23 31/12/22 31/12/21 CAGR
RPS 32.47 43.55 30.71 2.82%
EPS 2.86 4.36 2.62 4.47%
DPS 0.80 1.29 0.00 -
NAPS 0.32 0.2948 0.1472 47.44%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.605 0.805 0.00 -
P/RPS 1.86 1.70 0.00 -
P/EPS 21.18 17.01 0.00 -
EY 4.72 5.88 0.00 -
DY 1.32 1.74 0.00 -
P/NAPS 1.89 2.52 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 27/02/24 21/02/23 - -
Price 0.555 0.855 0.00 -
P/RPS 1.71 1.81 0.00 -
P/EPS 19.43 18.06 0.00 -
EY 5.15 5.54 0.00 -
DY 1.44 1.64 0.00 -
P/NAPS 1.73 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment