[CNERGEN] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 11.51%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 124,868 239,736 147,612 0 -
PBT 15,232 38,576 19,488 0 -
Tax -4,048 -9,592 -4,928 0 -
NP 11,184 28,984 14,560 0 -
-
NP to SH 11,184 28,984 14,560 0 -
-
Tax Rate 26.58% 24.87% 25.29% - -
Total Cost 113,684 210,752 133,052 0 -
-
Net Worth 164,340 149,878 75,619 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 164,340 149,878 75,619 0 -
NOSH 498,000 498,000 398,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 8.96% 12.09% 9.86% 0.00% -
ROE 6.81% 19.34% 19.25% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 25.07 49.59 37.09 0.00 -
EPS 2.24 6.00 3.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 25.07 48.14 29.64 0.00 -
EPS 2.24 5.82 2.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.301 0.1518 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.58 0.88 0.00 0.00 -
P/RPS 2.31 1.77 0.00 0.00 -
P/EPS 25.83 14.68 0.00 0.00 -
EY 3.87 6.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 24/05/23 27/05/22 - -
Price 0.71 0.90 0.625 0.00 -
P/RPS 2.83 1.82 1.69 0.00 -
P/EPS 31.61 15.01 17.08 0.00 -
EY 3.16 6.66 5.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.90 3.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment