[YEWLEE] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 21,148 29,674 45,525 -31.84%
PBT -1,253 -952 12,636 -
Tax -400 -587 -2,523 -60.18%
NP -1,653 -1,539 10,113 -
-
NP to SH -1,653 -1,539 10,116 -
-
Tax Rate - - 19.97% -
Total Cost 22,801 31,213 35,412 -19.75%
-
Net Worth 72,927 73,848 41,623 32.36%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - 1,597 - -
Div Payout % - 0.00% - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 72,927 73,848 41,623 32.36%
NOSH 534,269 532,435 399,841 15.59%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin -7.82% -5.19% 22.21% -
ROE -2.27% -2.08% 24.30% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 3.96 5.57 11.39 -41.03%
EPS -0.31 -0.29 2.53 -
DPS 0.00 0.30 0.00 -
NAPS 0.1365 0.1387 0.1041 14.50%
Adjusted Per Share Value based on latest NOSH - 0
31/12/23 31/12/22 31/12/21 CAGR
RPS 3.95 5.54 8.49 -31.79%
EPS -0.31 -0.29 1.89 -
DPS 0.00 0.30 0.00 -
NAPS 0.1361 0.1378 0.0777 32.34%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.415 0.395 0.00 -
P/RPS 10.48 7.09 0.00 -
P/EPS -134.13 -136.66 0.00 -
EY -0.75 -0.73 0.00 -
DY 0.00 0.76 0.00 -
P/NAPS 3.04 2.85 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 28/02/23 - -
Price 0.39 0.305 0.00 -
P/RPS 9.85 5.47 0.00 -
P/EPS -126.05 -105.52 0.00 -
EY -0.79 -0.95 0.00 -
DY 0.00 0.98 0.00 -
P/NAPS 2.86 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment