[YXPM] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 260,814 248,754 302,194 0 -
PBT 14,726 14,684 12,770 0 -
Tax -3,650 -3,706 -4,024 0 -
NP 11,076 10,978 8,746 0 -
-
NP to SH 11,076 10,978 8,746 0 -
-
Tax Rate 24.79% 25.24% 31.51% - -
Total Cost 249,738 237,776 293,448 0 -
-
Net Worth 107,923 100,480 93,037 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 107,923 100,480 93,037 0 -
NOSH 372,150 372,150 372,150 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 4.25% 4.41% 2.89% 0.00% -
ROE 10.26% 10.93% 9.40% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 70.08 66.84 81.20 0.00 -
EPS 2.98 2.94 2.36 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 70.08 66.84 81.20 0.00 -
EPS 2.98 2.94 2.36 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.265 0.25 0.24 0.00 -
P/RPS 0.38 0.37 0.30 0.00 -
P/EPS 8.90 8.47 10.21 0.00 -
EY 11.23 11.80 9.79 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 0.96 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 20/08/24 22/08/23 23/08/22 - -
Price 0.285 0.26 0.195 0.00 -
P/RPS 0.41 0.39 0.24 0.00 -
P/EPS 9.58 8.81 8.30 0.00 -
EY 10.44 11.35 12.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment