[SFPTECH] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
11-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 2.61%
YoY- 36.52%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 158,174 142,108 77,592 0 -
PBT 52,726 43,676 31,852 0 -
Tax -8,784 -2,208 -1,478 0 -
NP 43,942 41,468 30,374 0 -
-
NP to SH 43,942 41,468 30,374 0 -
-
Tax Rate 16.66% 5.06% 4.64% - -
Total Cost 114,232 100,640 47,218 0 -
-
Net Worth 216,000 191,999 151,999 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 9,600 9,600 8,000 - -
Div Payout % 21.85% 23.15% 26.34% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 216,000 191,999 151,999 0 -
NOSH 2,400,000 2,400,000 800,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 27.78% 29.18% 39.15% 0.00% -
ROE 20.34% 21.60% 19.98% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 6.59 5.92 9.70 0.00 -
EPS 1.84 1.72 3.80 0.00 -
DPS 0.40 0.40 1.00 0.00 -
NAPS 0.09 0.08 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 6.65 5.98 3.26 0.00 -
EPS 1.85 1.74 1.28 0.00 -
DPS 0.40 0.40 0.34 0.00 -
NAPS 0.0909 0.0808 0.0639 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.785 0.965 0.61 0.00 -
P/RPS 11.91 16.30 6.29 0.00 -
P/EPS 42.87 55.85 16.07 0.00 -
EY 2.33 1.79 6.22 0.00 -
DY 0.51 0.41 1.64 0.00 -
P/NAPS 8.72 12.06 3.21 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 16/08/24 11/08/23 19/08/22 - -
Price 0.665 1.11 1.16 0.00 -
P/RPS 10.09 18.75 11.96 0.00 -
P/EPS 36.32 64.24 30.55 0.00 -
EY 2.75 1.56 3.27 0.00 -
DY 0.60 0.36 0.86 0.00 -
P/NAPS 7.39 13.88 6.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment