[SNS] YoY Annualized Quarter Result on 30-Apr-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
Revenue 854,340 1,159,356 992,636 0 -
PBT 20,428 41,280 32,900 0 -
Tax -5,460 -9,736 -8,140 0 -
NP 14,968 31,544 24,760 0 -
-
NP to SH 14,968 31,544 24,760 0 -
-
Tax Rate 26.73% 23.59% 24.74% - -
Total Cost 839,372 1,127,812 967,876 0 -
-
Net Worth 241,916 225,789 99,242 0 -
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
Div 16,127 16,127 - - -
Div Payout % 107.75% 51.13% - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
Net Worth 241,916 225,789 99,242 0 -
NOSH 1,612,779 1,612,779 1,249,904 0 -
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
NP Margin 1.75% 2.72% 2.49% 0.00% -
ROE 6.19% 13.97% 24.95% 0.00% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
RPS 52.97 71.89 79.42 0.00 -
EPS 0.92 1.96 2.00 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.15 0.14 0.0794 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
RPS 52.73 71.55 61.26 0.00 -
EPS 0.92 1.95 1.53 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.1493 0.1394 0.0613 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
Date 30/04/24 28/04/23 - - -
Price 0.365 0.265 0.00 0.00 -
P/RPS 0.69 0.37 0.00 0.00 -
P/EPS 39.33 13.55 0.00 0.00 -
EY 2.54 7.38 0.00 0.00 -
DY 2.74 3.77 0.00 0.00 -
P/NAPS 2.43 1.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 CAGR
Date 28/06/24 27/06/23 05/09/22 - -
Price 0.755 0.245 0.26 0.00 -
P/RPS 1.43 0.34 0.33 0.00 -
P/EPS 81.35 12.53 13.13 0.00 -
EY 1.23 7.98 7.62 0.00 -
DY 1.32 4.08 0.00 0.00 -
P/NAPS 5.03 1.75 3.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment