[ECA] YoY Annualized Quarter Result on 31-Oct-2024 [#4]

Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- -216.2%
YoY- -172.29%
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Revenue 18,804 35,601 27,530 20,511 -2.85%
PBT -7,350 10,920 7,902 8,006 -
Tax -475 -96 -96 170 -
NP -7,825 10,824 7,806 8,176 -
-
NP to SH -7,825 10,824 7,806 8,176 -
-
Tax Rate - 0.88% 1.21% -2.12% -
Total Cost 26,629 24,777 19,724 12,335 29.21%
-
Net Worth 52,166 63,528 25,649 17,122 44.92%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Net Worth 52,166 63,528 25,649 17,122 44.92%
NOSH 579,629 579,040 427,500 428,062 10.62%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
NP Margin -41.61% 30.40% 28.35% 39.86% -
ROE -15.00% 17.04% 30.43% 47.75% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 3.24 6.16 6.44 4.79 -12.20%
EPS -1.35 1.87 1.83 1.91 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.06 0.04 31.00%
Adjusted Per Share Value based on latest NOSH - 579,514
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 3.24 6.14 4.75 3.54 -2.90%
EPS -1.35 1.87 1.35 1.41 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.1096 0.0443 0.0295 44.98%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 30/10/24 31/10/23 - - -
Price 0.205 0.70 0.00 0.00 -
P/RPS 6.32 11.36 0.00 0.00 -
P/EPS -15.19 37.35 0.00 0.00 -
EY -6.59 2.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 6.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 27/12/24 28/12/23 29/12/22 - -
Price 0.29 0.565 0.815 0.00 -
P/RPS 8.94 9.17 12.66 0.00 -
P/EPS -21.48 30.15 44.63 0.00 -
EY -4.66 3.32 2.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 5.14 13.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment