[L&PBHD] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -27.43%
YoY- -42.73%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 139,140 164,162 150,400 0 -
PBT 15,709 25,050 19,538 0 -
Tax -3,724 -4,121 -4,310 0 -
NP 11,985 20,929 15,228 0 -
-
NP to SH 11,985 20,929 15,228 0 -
-
Tax Rate 23.71% 16.45% 22.06% - -
Total Cost 127,154 143,233 135,172 0 -
-
Net Worth 100,820 95,200 3,791,199 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 3,734 3,733 - - -
Div Payout % 31.16% 17.84% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 100,820 95,200 3,791,199 0 -
NOSH 560,798 560,000 560,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 8.61% 12.75% 10.13% 0.00% -
ROE 11.89% 21.98% 0.40% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 24.84 29.31 26.86 0.00 -
EPS 2.13 3.73 2.72 0.00 -
DPS 0.67 0.67 0.00 0.00 -
NAPS 0.18 0.17 6.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,798
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 24.81 29.27 26.82 0.00 -
EPS 2.14 3.73 2.72 0.00 -
DPS 0.67 0.67 0.00 0.00 -
NAPS 0.1798 0.1698 6.7604 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.34 0.45 0.00 0.00 -
P/RPS 1.37 1.54 0.00 0.00 -
P/EPS 15.89 12.04 0.00 0.00 -
EY 6.29 8.31 0.00 0.00 -
DY 1.96 1.48 0.00 0.00 -
P/NAPS 1.89 2.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 13/11/24 27/11/23 28/12/22 - -
Price 0.32 0.47 0.00 0.00 -
P/RPS 1.29 1.60 0.00 0.00 -
P/EPS 14.95 12.58 0.00 0.00 -
EY 6.69 7.95 0.00 0.00 -
DY 2.08 1.42 0.00 0.00 -
P/NAPS 1.78 2.76 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment