[SG] YoY Quarter Result on 31-Oct-2024 [#1]

Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 115.27%
YoY- -8.79%
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 21,955 21,081 25,819 22,196 19,726 18,678 19,326 2.14%
PBT 249 273 1,589 749 160 370 553 -12.44%
Tax 0 0 0 0 105 -143 -177 -
NP 249 273 1,589 749 265 227 376 -6.63%
-
NP to SH 249 273 1,589 749 265 227 376 -6.63%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -65.62% 38.65% 32.01% -
Total Cost 21,706 20,808 24,230 21,447 19,461 18,451 18,950 2.28%
-
Net Worth 224,100 144,444 138,759 70,226 35,867 57,560 62,105 23.82%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 224,100 144,444 138,759 70,226 35,867 57,560 62,105 23.82%
NOSH 2,490,000 1,487,580 991,844 716,354 161,274 137,315 132,405 63.00%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.13% 1.30% 6.15% 3.37% 1.34% 1.22% 1.95% -
ROE 0.11% 0.19% 1.15% 1.07% 0.74% 0.39% 0.61% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 0.88 1.42 2.60 5.55 12.40 13.63 14.63 -37.37%
EPS 0.01 0.01 0.16 0.10 0.17 0.17 0.28 -42.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0971 0.1399 0.1756 0.2254 0.42 0.47 -24.06%
Adjusted Per Share Value based on latest NOSH - 2,490,000
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 0.88 0.85 1.04 0.89 0.79 0.75 0.78 2.02%
EPS 0.01 0.01 0.06 0.03 0.01 0.01 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.058 0.0557 0.0282 0.0144 0.0231 0.0249 23.85%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.02 0.025 0.035 0.07 0.405 0.235 0.335 -
P/RPS 2.27 1.76 1.34 1.26 3.27 1.72 2.29 -0.14%
P/EPS 200.00 136.23 21.85 37.38 243.20 141.88 117.73 9.22%
EY 0.50 0.73 4.58 2.68 0.41 0.70 0.85 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.25 0.40 1.80 0.56 0.71 -17.72%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 31/12/24 22/12/23 28/12/22 30/12/21 21/12/20 20/12/19 21/12/18 -
Price 0.02 0.03 0.045 0.055 0.50 0.28 0.28 -
P/RPS 2.27 2.12 1.73 0.99 4.03 2.05 1.91 2.91%
P/EPS 200.00 163.47 28.09 29.37 300.24 169.05 98.40 12.53%
EY 0.50 0.61 3.56 3.41 0.33 0.59 1.02 -11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.32 0.31 2.22 0.67 0.60 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment