[CYPARK] YoY Quarter Result on 31-Oct-2024 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 112.63%
YoY- 130.04%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 49,154 55,279 48,387 85,969 75,753 101,430 99,076 -10.20%
PBT 16,101 -321 2,980 23,163 23,300 24,337 23,500 -5.64%
Tax -7,205 1,326 3,598 -5,153 -4,796 -4,993 -4,752 6.60%
NP 8,896 1,005 6,578 18,010 18,504 19,344 18,748 -10.82%
-
NP to SH 2,282 992 5,377 18,032 18,504 19,344 18,748 -27.64%
-
Tax Rate 44.75% - -120.74% 22.25% 20.58% 20.52% 20.22% -
Total Cost 40,258 54,274 41,809 67,959 57,249 82,086 80,328 -10.06%
-
Net Worth 432,690 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 -3.29%
Dividend
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 432,690 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 -3.29%
NOSH 296,363 799,327 596,459 490,860 467,441 458,282 261,412 1.94%
Ratio Analysis
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 18.10% 1.82% 13.59% 20.95% 24.43% 19.07% 18.92% -
ROE 0.53% 0.08% 0.43% 1.70% 2.32% 2.81% 3.48% -
Per Share
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 16.59 6.92 8.25 17.95 16.25 22.22 37.92 -11.92%
EPS -0.77 -0.61 0.29 3.12 3.97 4.24 7.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.61 2.14 2.21 1.71 1.51 2.06 -5.15%
Adjusted Per Share Value based on latest NOSH - 296,363
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 16.59 18.65 16.33 29.01 25.56 34.22 33.43 -10.20%
EPS -0.77 0.33 1.81 6.08 6.24 6.53 6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 4.3421 4.2358 3.5715 2.6905 2.3257 1.8161 -3.29%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.81 0.975 0.40 1.32 0.93 1.67 2.49 -
P/RPS 4.88 14.10 4.85 7.35 5.72 7.52 6.57 -4.46%
P/EPS 105.19 785.59 43.64 35.06 23.44 39.41 34.70 18.57%
EY 0.95 0.13 2.29 2.85 4.27 2.54 2.88 -15.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.19 0.60 0.54 1.11 1.21 -11.40%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 31/12/24 29/12/23 30/12/22 30/06/21 26/06/20 28/06/19 29/06/18 -
Price 0.865 0.945 0.47 0.93 0.985 1.56 2.29 -
P/RPS 5.22 13.66 5.70 5.18 6.06 7.02 6.04 -2.21%
P/EPS 112.34 761.41 51.28 24.70 24.82 36.81 31.91 21.33%
EY 0.89 0.13 1.95 4.05 4.03 2.72 3.13 -17.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.22 0.42 0.58 1.03 1.11 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment