[DSS] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 95,584 88,160 101,560 0 -
PBT 16,360 18,884 24,540 0 -
Tax -3,924 -4,404 -5,700 0 -
NP 12,436 14,480 18,840 0 -
-
NP to SH 12,436 14,480 18,840 0 -
-
Tax Rate 23.99% 23.32% 23.23% - -
Total Cost 83,148 73,680 82,720 0 -
-
Net Worth 114,793 104,941 19,525 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 114,793 104,941 19,525 0 -
NOSH 478,307 480,000 139,468 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 13.01% 16.42% 18.55% 0.00% -
ROE 10.83% 13.80% 96.49% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 19.98 19.32 72.82 0.00 -
EPS 2.60 3.16 13.52 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 19.98 18.43 21.23 0.00 -
EPS 2.60 3.03 3.94 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2194 0.0408 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.36 0.415 0.00 0.00 -
P/RPS 1.80 2.15 0.00 0.00 -
P/EPS 13.85 13.08 0.00 0.00 -
EY 7.22 7.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 28/11/23 04/01/23 - -
Price 0.305 0.385 0.00 0.00 -
P/RPS 1.53 1.99 0.00 0.00 -
P/EPS 11.73 12.13 0.00 0.00 -
EY 8.52 8.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment