[AMPROP] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -29.6%
YoY- -91.41%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 154,796 122,810 140,286 193,606 151,026 170,220 112,880 5.40%
PBT 17,898 40,494 70,824 32,628 164,202 54,338 26,572 -6.37%
Tax -8,740 -7,538 -3,426 -7,552 -4,590 -3,892 1,200 -
NP 9,158 32,956 67,398 25,076 159,612 50,446 27,772 -16.87%
-
NP to SH -3,502 19,224 54,886 12,608 146,844 49,404 28,010 -
-
Tax Rate 48.83% 18.62% 4.84% 23.15% 2.80% 7.16% -4.52% -
Total Cost 145,638 89,854 72,888 168,530 -8,586 119,774 85,108 9.36%
-
Net Worth 887,788 916,640 855,366 813,039 953,838 943,802 778,055 2.22%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 887,788 916,640 855,366 813,039 953,838 943,802 778,055 2.22%
NOSH 610,209 609,452 594,004 589,158 588,789 582,594 576,337 0.95%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.92% 26.83% 48.04% 12.95% 105.69% 29.64% 24.60% -
ROE -0.39% 2.10% 6.42% 1.55% 15.40% 5.23% 3.60% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 26.15 20.77 23.62 32.86 25.65 29.22 19.59 4.92%
EPS -0.60 3.26 9.24 2.14 24.94 8.48 4.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.55 1.44 1.38 1.62 1.62 1.35 1.77%
Adjusted Per Share Value based on latest NOSH - 589,032
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 11.86 9.41 10.74 14.83 11.57 13.04 8.65 5.39%
EPS -0.27 1.47 4.20 0.97 11.25 3.78 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.7021 0.6551 0.6227 0.7306 0.7229 0.5959 2.22%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.475 0.655 0.78 0.805 0.915 0.97 0.785 -
P/RPS 1.82 3.15 3.30 2.45 3.57 3.32 4.01 -12.33%
P/EPS -80.28 20.15 8.44 37.62 3.67 11.44 16.15 -
EY -1.25 4.96 11.85 2.66 27.26 8.74 6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.54 0.58 0.56 0.60 0.58 -9.43%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 14/11/13 -
Price 0.475 0.55 0.78 0.785 0.91 0.88 0.855 -
P/RPS 1.82 2.65 3.30 2.39 3.55 3.01 4.37 -13.57%
P/EPS -80.28 16.92 8.44 36.68 3.65 10.38 17.59 -
EY -1.25 5.91 11.85 2.73 27.41 9.64 5.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.54 0.57 0.56 0.54 0.63 -10.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment