[AMPROP] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -59.21%
YoY- -88.92%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 38,413 46,899 44,523 52,973 43,829 46,096 46,635 -12.13%
PBT 3,100 5,213 10,940 10,708 5,606 2,347 6,536 -39.20%
Tax -1,081 -1,751 -6,548 -3,270 -506 -1,227 -617 45.38%
NP 2,019 3,462 4,392 7,438 5,100 1,120 5,919 -51.21%
-
NP to SH 1,329 2,890 4,011 1,826 4,477 596 5,327 -60.40%
-
Tax Rate 34.87% 33.59% 59.85% 30.54% 9.03% 52.28% 9.44% -
Total Cost 36,394 43,437 40,131 45,535 38,729 44,976 40,716 -7.21%
-
Net Worth 857,809 837,510 837,591 812,864 848,273 876,120 935,184 -5.59%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 17,693 - - - 35,759 - -
Div Payout % - 612.24% - - - 6,000.00% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 857,809 837,510 837,591 812,864 848,273 876,120 935,184 -5.59%
NOSH 604,090 589,795 589,852 589,032 589,078 595,999 591,888 1.37%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.26% 7.38% 9.86% 14.04% 11.64% 2.43% 12.69% -
ROE 0.15% 0.35% 0.48% 0.22% 0.53% 0.07% 0.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.36 7.95 7.55 8.99 7.44 7.73 7.88 -13.32%
EPS 0.22 0.49 0.68 0.31 0.76 0.10 0.90 -60.93%
DPS 0.00 3.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.42 1.42 1.42 1.38 1.44 1.47 1.58 -6.87%
Adjusted Per Share Value based on latest NOSH - 589,032
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.94 3.59 3.41 4.06 3.36 3.53 3.57 -12.15%
EPS 0.10 0.22 0.31 0.14 0.34 0.05 0.41 -60.99%
DPS 0.00 1.36 0.00 0.00 0.00 2.74 0.00 -
NAPS 0.657 0.6415 0.6415 0.6226 0.6497 0.671 0.7163 -5.60%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.785 0.835 0.785 0.805 0.855 0.895 0.895 -
P/RPS 12.35 10.50 10.40 8.95 11.49 11.57 11.36 5.73%
P/EPS 356.82 170.41 115.44 259.68 112.50 895.00 99.44 134.56%
EY 0.28 0.59 0.87 0.39 0.89 0.11 1.01 -57.51%
DY 0.00 3.59 0.00 0.00 0.00 6.70 0.00 -
P/NAPS 0.55 0.59 0.55 0.58 0.59 0.61 0.57 -2.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 30/05/17 17/02/17 08/11/16 19/08/16 24/05/16 04/02/16 -
Price 0.805 0.81 0.845 0.785 0.945 0.88 0.845 -
P/RPS 12.66 10.19 11.19 8.73 12.70 11.38 10.72 11.73%
P/EPS 365.91 165.31 124.26 253.23 124.34 880.00 93.89 147.85%
EY 0.27 0.60 0.80 0.39 0.80 0.11 1.07 -60.10%
DY 0.00 3.70 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 0.57 0.57 0.60 0.57 0.66 0.60 0.53 4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment