[AMBANK] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 20.0%
YoY- 27.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 7,244,556 7,737,504 6,816,164 6,282,516 5,647,160 5,856,452 5,289,192 5.37%
PBT 2,465,304 2,351,676 2,064,936 1,413,916 1,094,532 1,339,484 820,468 20.10%
Tax -650,504 -594,524 -538,088 -351,952 -277,948 -415,676 -250,480 17.22%
NP 1,814,800 1,757,152 1,526,848 1,061,964 816,584 923,808 569,988 21.26%
-
NP to SH 1,771,500 1,716,036 1,473,132 1,032,948 811,656 724,312 476,620 24.43%
-
Tax Rate 26.39% 25.28% 26.06% 24.89% 25.39% 31.03% 30.53% -
Total Cost 5,429,756 5,980,352 5,289,316 5,220,552 4,830,576 4,932,644 4,719,204 2.36%
-
Net Worth 11,439,013 10,596,527 9,748,667 8,063,096 7,136,035 5,653,166 4,263,472 17.86%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 11,439,013 10,596,527 9,748,667 8,063,096 7,136,035 5,653,166 4,263,472 17.86%
NOSH 2,994,506 2,993,369 3,008,848 2,724,019 2,723,677 2,208,268 2,131,736 5.82%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 25.05% 22.71% 22.40% 16.90% 14.46% 15.77% 10.78% -
ROE 15.49% 16.19% 15.11% 12.81% 11.37% 12.81% 11.18% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 241.93 258.49 226.54 230.63 207.34 265.21 248.12 -0.41%
EPS 59.16 57.32 48.96 37.92 29.80 32.80 22.36 17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.54 3.24 2.96 2.62 2.56 2.00 11.37%
Adjusted Per Share Value based on latest NOSH - 2,724,019
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 218.59 233.47 205.67 189.56 170.39 176.71 159.59 5.37%
EPS 53.45 51.78 44.45 31.17 24.49 21.85 14.38 24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4515 3.1973 2.9415 2.4329 2.1532 1.7057 1.2864 17.86%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 6.29 6.51 4.99 3.38 3.18 4.32 2.52 -
P/RPS 2.60 2.52 2.20 1.47 1.53 1.63 1.02 16.86%
P/EPS 10.63 11.36 10.19 8.91 10.67 13.17 11.27 -0.96%
EY 9.41 8.81 9.81 11.22 9.37 7.59 8.87 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.84 1.54 1.14 1.21 1.69 1.26 4.59%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/12 15/08/11 17/08/10 11/08/09 12/08/08 08/08/07 11/08/06 -
Price 6.46 6.48 5.43 4.27 3.22 4.26 2.43 -
P/RPS 2.67 2.51 2.40 1.85 1.55 1.61 0.98 18.16%
P/EPS 10.92 11.30 11.09 11.26 10.81 12.99 10.87 0.07%
EY 9.16 8.85 9.02 8.88 9.25 7.70 9.20 -0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.83 1.68 1.44 1.23 1.66 1.22 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment