[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 19.0%
YoY- -11.44%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 12,920,952 13,394,188 11,112,056 10,470,392 10,840,700 10,799,612 9,607,868 5.05%
PBT 3,009,056 3,292,684 3,167,636 2,633,088 3,021,888 2,579,284 2,549,632 2.79%
Tax -720,416 -768,416 -803,592 -626,728 -755,328 -661,204 -735,748 -0.35%
NP 2,288,640 2,524,268 2,364,044 2,006,360 2,266,560 1,918,080 1,813,884 3.94%
-
NP to SH 2,283,520 2,520,744 2,363,280 2,001,108 2,259,540 1,905,108 1,802,764 4.01%
-
Tax Rate 23.94% 23.34% 25.37% 23.80% 25.00% 25.64% 28.86% -
Total Cost 10,632,312 10,869,920 8,748,012 8,464,032 8,574,140 8,881,532 7,793,984 5.30%
-
Net Worth 26,065,292 24,381,073 22,335,951 22,295,849 21,467,327 19,488,740 17,187,367 7.18%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 26,065,292 24,381,073 22,335,951 22,295,849 21,467,327 19,488,740 17,187,367 7.18%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 3,066,761 2,574,470 2,546,276 7.85%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 17.71% 18.85% 21.27% 19.16% 20.91% 17.76% 18.88% -
ROE 8.76% 10.34% 10.58% 8.98% 10.53% 9.78% 10.49% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 322.21 334.02 277.11 261.10 353.49 419.49 377.33 -2.59%
EPS 56.96 62.88 58.80 50.00 65.20 74.00 70.80 -3.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.50 6.08 5.57 5.56 7.00 7.57 6.75 -0.62%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 296.35 307.21 254.87 240.15 248.64 247.70 220.37 5.05%
EPS 52.37 57.82 54.20 45.90 51.82 43.70 41.35 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.9783 5.592 5.123 5.1138 4.9237 4.4699 3.9421 7.18%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 4.69 5.70 5.23 5.17 5.90 7.92 8.42 -
P/RPS 1.46 1.71 1.89 1.98 1.67 1.89 2.23 -6.81%
P/EPS 8.24 9.07 8.87 10.36 8.01 10.70 11.89 -5.92%
EY 12.14 11.03 11.27 9.65 12.49 9.34 8.41 6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 0.94 0.93 0.84 1.05 1.25 -8.77%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 27/05/19 31/05/18 23/05/17 25/05/16 29/05/15 26/05/14 -
Price 4.80 5.70 5.34 5.29 6.06 7.70 8.35 -
P/RPS 1.49 1.71 1.93 2.03 1.71 1.84 2.21 -6.35%
P/EPS 8.43 9.07 9.06 10.60 8.22 10.41 11.79 -5.43%
EY 11.86 11.03 11.04 9.43 12.16 9.61 8.48 5.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.94 0.96 0.95 0.87 1.02 1.24 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment