[ALLIANZ] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -347.09%
YoY- -329.97%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 875,724 625,620 547,064 482,732 427,044 -0.74%
PBT 10,680 55,645 -1,652 -40,692 19,252 0.61%
Tax -3,020 -5,488 1,652 40,692 -1,368 -0.81%
NP 7,660 50,157 0 0 17,884 0.88%
-
NP to SH 7,660 50,157 -1,552 -41,128 17,884 0.88%
-
Tax Rate 28.28% 9.86% - - 7.11% -
Total Cost 868,064 575,462 547,064 482,732 409,160 -0.77%
-
Net Worth 225,204 143,966 105,470 112,694 0 -100.00%
Dividend
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 225,204 143,966 105,470 112,694 0 -100.00%
NOSH 153,200 54,948 54,647 53,663 40,645 -1.36%
Ratio Analysis
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.87% 8.02% 0.00% 0.00% 4.19% -
ROE 3.40% 34.84% -1.47% -36.50% 0.00% -
Per Share
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 571.62 1,138.55 1,001.07 899.55 1,050.66 0.63%
EPS 5.00 91.28 -2.84 -76.72 44.00 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 2.62 1.93 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,663
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 491.75 351.31 307.19 271.07 239.80 -0.74%
EPS 4.30 28.17 -0.87 -23.09 10.04 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2646 0.8084 0.5923 0.6328 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/03 04/09/01 04/09/01 29/09/00 - -
Price 6.65 6.65 6.65 4.40 0.00 -
P/RPS 1.16 0.00 0.66 0.49 0.00 -100.00%
P/EPS 133.00 0.00 -234.15 -5.74 0.00 -100.00%
EY 0.75 0.00 -0.43 -17.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 3.33 3.45 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/05/03 04/09/01 04/09/01 23/11/00 30/11/99 -
Price 6.65 6.65 6.65 3.90 0.00 -
P/RPS 1.16 0.00 0.66 0.43 0.00 -100.00%
P/EPS 133.00 0.00 -234.15 -5.09 0.00 -100.00%
EY 0.75 0.00 -0.43 -19.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 3.33 3.45 1.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment