[MAA] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,234,912 866,010 788,557 0 -100.00%
PBT 10,126 18,678 36,670 0 -100.00%
Tax -4,545 -6,164 -256 0 -100.00%
NP 5,581 12,514 36,414 0 -100.00%
-
NP to SH 5,581 12,514 36,414 0 -100.00%
-
Tax Rate 44.88% 33.00% 0.70% - -
Total Cost 2,229,330 853,496 752,142 0 -100.00%
-
Net Worth 285,544 293,102 215,319 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 285,544 293,102 215,319 0 -100.00%
NOSH 149,499 111,871 111,564 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.25% 1.45% 4.62% 0.00% -
ROE 1.95% 4.27% 16.91% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,494.92 774.11 706.82 0.00 -100.00%
EPS 3.73 11.19 32.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.62 1.93 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 847.96 328.58 299.19 0.00 -100.00%
EPS 2.12 4.75 13.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0834 1.1121 0.817 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 3.90 8.25 0.00 0.00 -
P/RPS 0.26 1.07 0.00 0.00 -100.00%
P/EPS 104.46 73.75 0.00 0.00 -100.00%
EY 0.96 1.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 3.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/01 02/02/01 26/11/99 - -
Price 4.34 4.46 0.00 0.00 -
P/RPS 0.29 0.58 0.00 0.00 -100.00%
P/EPS 116.25 39.87 0.00 0.00 -100.00%
EY 0.86 2.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment