[EDGENTA] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -45.8%
YoY- 51.8%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 560,909 705,355 455,203 499,321 469,758 438,886 -0.25%
PBT -470,976 -193,147 -109,317 -103,290 -114,947 -117,575 -1.44%
Tax 2,204 -31,095 109,317 103,290 114,947 117,575 4.24%
NP -468,772 -224,242 0 0 0 0 -100.00%
-
NP to SH -468,772 -224,242 -129,232 -64,252 -133,304 -155,827 -1.14%
-
Tax Rate - - - - - - -
Total Cost 1,029,681 929,597 455,203 499,321 469,758 438,886 -0.88%
-
Net Worth -431,897 57,131 140,278 286,463 119,769 253,016 -
Dividend
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -431,897 57,131 140,278 286,463 119,769 253,016 -
NOSH 203,725 178,536 175,348 161,843 323,701 323,964 0.48%
Ratio Analysis
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -83.57% -31.79% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -392.50% -92.12% -22.43% -111.30% -61.59% -
Per Share
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 275.33 395.08 259.60 308.52 145.12 135.47 -0.73%
EPS -230.10 -125.60 -73.70 -39.70 -82.30 -48.10 -1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.12 0.32 0.80 1.77 0.37 0.781 -
Adjusted Per Share Value based on latest NOSH - 161,658
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.45 84.82 54.74 60.04 56.49 52.77 -0.25%
EPS -56.37 -26.96 -15.54 -7.73 -16.03 -18.74 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5193 0.0687 0.1687 0.3445 0.144 0.3042 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/03 31/12/02 28/06/02 29/06/01 30/06/00 - -
Price 0.37 0.22 0.38 0.26 0.86 0.00 -
P/RPS 0.13 0.06 0.15 0.08 0.59 0.00 -100.00%
P/EPS -0.16 -0.18 -0.52 -0.65 -2.09 0.00 -100.00%
EY -621.89 -570.91 -193.95 -152.69 -47.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.69 0.48 0.15 2.32 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/02/04 28/02/03 23/08/02 29/08/01 29/08/00 - -
Price 0.40 0.25 0.37 0.37 0.76 0.00 -
P/RPS 0.15 0.06 0.14 0.12 0.52 0.00 -100.00%
P/EPS -0.17 -0.20 -0.50 -0.93 -1.85 0.00 -100.00%
EY -575.25 -502.40 -199.19 -107.30 -54.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.46 0.21 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment