[EDGENTA] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 28.44%
YoY- 51.8%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 560,909 234,026 234,026 499,321 469,758 216,552 -0.99%
PBT -470,976 -46,736 -46,736 -103,290 -114,947 -61,368 -2.10%
Tax 2,204 46,736 46,736 116,857 114,947 61,368 3.54%
NP -468,772 0 0 13,567 0 0 -100.00%
-
NP to SH -468,772 -62,193 -62,193 -64,252 -133,304 -65,920 -2.03%
-
Tax Rate - - - - - - -
Total Cost 1,029,681 234,026 234,026 485,754 469,758 216,552 -1.61%
-
Net Worth -435,752 26,773 139,582 286,134 120,077 252,639 -
Dividend
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -435,752 26,773 139,582 286,134 120,077 252,639 -
NOSH 205,543 178,488 174,477 161,658 324,534 323,482 0.47%
Ratio Analysis
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -83.57% 0.00% 0.00% 2.72% 0.00% 0.00% -
ROE 0.00% -232.30% -44.56% -22.46% -111.01% -26.09% -
Per Share
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 272.89 131.12 134.13 308.87 144.75 66.94 -1.45%
EPS -228.06 -34.84 -35.65 -39.75 -41.08 -20.38 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.12 0.15 0.80 1.77 0.37 0.781 -
Adjusted Per Share Value based on latest NOSH - 161,658
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.45 28.14 28.14 60.04 56.49 26.04 -0.99%
EPS -56.37 -7.48 -7.48 -7.73 -16.03 -7.93 -2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.524 0.0322 0.1678 0.3441 0.1444 0.3038 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/03 31/12/02 28/06/02 29/06/01 30/06/00 - -
Price 0.37 0.22 0.38 0.26 0.86 0.00 -
P/RPS 0.14 0.17 0.28 0.08 0.59 0.00 -100.00%
P/EPS -0.16 -0.63 -1.07 -0.65 -2.09 0.00 -100.00%
EY -616.39 -158.38 -93.80 -152.87 -47.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.47 0.48 0.15 2.32 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/02/04 28/02/03 23/08/02 29/08/01 29/08/00 - -
Price 0.40 0.25 0.37 0.37 0.76 0.00 -
P/RPS 0.15 0.19 0.28 0.12 0.53 0.00 -100.00%
P/EPS -0.18 -0.72 -1.04 -0.93 -1.85 0.00 -100.00%
EY -570.16 -139.38 -96.34 -107.42 -54.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.67 0.46 0.21 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment