[ASB] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -129.04%
YoY- -120.48%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 298,846 178,462 95,904 129,650 266,284 261,890 235,276 4.06%
PBT -15,688 -26,948 -30,778 -35,124 -9,406 -9,960 -3,306 29.61%
Tax -1,054 -1,420 -2,274 -2,240 -4,738 -4,520 -4,848 -22.44%
NP -16,742 -28,368 -33,052 -37,364 -14,144 -14,480 -8,154 12.73%
-
NP to SH -15,462 -25,442 -33,766 -37,544 -17,028 -16,272 -11,364 5.26%
-
Tax Rate - - - - - - - -
Total Cost 315,588 206,830 128,956 167,014 280,428 276,370 243,430 4.41%
-
Net Worth 488,134 442,296 434,863 463,668 421,854 419,996 437,179 1.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 5,058 2,787 2,787 6,504 4,645 4,645 3,342 7.14%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 488,134 442,296 434,863 463,668 421,854 419,996 437,179 1.85%
NOSH 2,529,194 929,194 929,194 929,194 929,194 929,194 668,470 24.81%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.60% -15.90% -34.46% -28.82% -5.31% -5.53% -3.47% -
ROE -3.17% -5.75% -7.76% -8.10% -4.04% -3.87% -2.60% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.82 19.21 10.32 13.95 28.66 28.18 35.20 -16.62%
EPS -0.62 -2.74 -3.64 -4.04 -1.84 -1.82 -1.70 -15.46%
DPS 0.20 0.30 0.30 0.70 0.50 0.50 0.50 -14.15%
NAPS 0.193 0.476 0.468 0.499 0.454 0.452 0.654 -18.39%
Adjusted Per Share Value based on latest NOSH - 929,194
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.77 7.03 3.78 5.11 10.49 10.31 9.26 4.07%
EPS -0.61 -1.00 -1.33 -1.48 -0.67 -0.64 -0.45 5.19%
DPS 0.20 0.11 0.11 0.26 0.18 0.18 0.13 7.44%
NAPS 0.1922 0.1742 0.1712 0.1826 0.1661 0.1654 0.1721 1.85%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.14 0.10 0.155 0.135 0.145 0.18 0.155 -
P/RPS 1.18 0.52 1.50 0.97 0.51 0.64 0.44 17.86%
P/EPS -22.90 -3.65 -4.27 -3.34 -7.91 -10.28 -9.12 16.57%
EY -4.37 -27.38 -23.44 -29.93 -12.64 -9.73 -10.97 -14.21%
DY 1.43 3.00 1.94 5.19 3.45 2.78 3.23 -12.69%
P/NAPS 0.73 0.21 0.33 0.27 0.32 0.40 0.24 20.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 25/08/21 26/08/20 28/08/19 28/08/18 28/08/17 -
Price 0.14 0.095 0.14 0.145 0.135 0.155 0.155 -
P/RPS 1.18 0.49 1.36 1.04 0.47 0.55 0.44 17.86%
P/EPS -22.90 -3.47 -3.85 -3.59 -7.37 -8.85 -9.12 16.57%
EY -4.37 -28.82 -25.96 -27.87 -13.57 -11.30 -10.97 -14.21%
DY 1.43 3.16 2.14 4.83 3.70 3.23 3.23 -12.69%
P/NAPS 0.73 0.20 0.30 0.29 0.30 0.34 0.24 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment