[GUOCO] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
21-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 8.22%
YoY- 47.02%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 203,078 333,706 182,070 238,114 251,285 103,068 112,386 10.35%
PBT 166,080 50,881 38,278 70,373 45,301 434 -1,954 -
Tax -1,810 -10,758 -11,090 -12,548 -2,937 -766 -157 50.24%
NP 164,269 40,122 27,188 57,825 42,364 -332 -2,112 -
-
NP to SH 159,222 36,274 23,236 54,544 37,100 -2,420 -3,173 -
-
Tax Rate 1.09% 21.14% 28.97% 17.83% 6.48% 176.50% - -
Total Cost 38,809 293,584 154,882 180,289 208,921 103,400 114,498 -16.48%
-
Net Worth 1,329,711 1,136,420 953,256 838,647 787,145 749,312 745,336 10.11%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,329,711 1,136,420 953,256 838,647 787,145 749,312 745,336 10.11%
NOSH 700,458 670,098 670,269 669,525 670,481 662,580 661,111 0.96%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 80.89% 12.02% 14.93% 24.28% 16.86% -0.32% -1.88% -
ROE 11.97% 3.19% 2.44% 6.50% 4.71% -0.32% -0.43% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 30.32 49.80 27.16 35.56 37.48 15.56 17.00 10.11%
EPS 23.77 5.41 3.47 8.15 5.53 -0.36 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.985 1.6959 1.4222 1.2526 1.174 1.1309 1.1274 9.87%
Adjusted Per Share Value based on latest NOSH - 668,383
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 28.99 47.64 25.99 33.99 35.87 14.71 16.04 10.35%
EPS 22.73 5.18 3.32 7.79 5.30 -0.35 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8983 1.6224 1.3609 1.1973 1.1238 1.0697 1.0641 10.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.40 1.23 1.16 1.08 0.92 0.83 1.33 -
P/RPS 4.62 2.47 4.27 3.04 2.45 5.34 7.82 -8.39%
P/EPS 5.89 22.72 33.46 13.26 16.63 -227.25 -277.08 -
EY 16.98 4.40 2.99 7.54 6.01 -0.44 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.82 0.86 0.78 0.73 1.18 -8.11%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 19/04/17 12/04/16 07/04/15 21/04/14 16/04/13 18/04/12 13/04/11 -
Price 1.31 1.24 1.22 1.20 1.10 0.83 1.30 -
P/RPS 4.32 2.49 4.49 3.37 2.94 5.34 7.65 -9.07%
P/EPS 5.51 22.91 35.19 14.73 19.88 -227.25 -270.83 -
EY 18.14 4.37 2.84 6.79 5.03 -0.44 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.86 0.96 0.94 0.73 1.15 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment