[SPTOTO] YoY Annualized Quarter Result on 30-Apr-2018

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
18-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- -11.49%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/06/18 30/04/18 CAGR
Revenue 6,244,042 0 5,660,587 10.30%
PBT 469,959 0 377,904 24.35%
Tax -159,656 0 -139,164 14.72%
NP 310,302 0 238,740 29.97%
-
NP to SH 301,552 0 230,454 30.85%
-
Tax Rate 33.97% - 36.83% -
Total Cost 5,933,740 0 5,421,847 9.44%
-
Net Worth 835,140 727,493 727,493 14.79%
Dividend
30/04/19 30/06/18 30/04/18 CAGR
Div 235,112 - 215,553 9.07%
Div Payout % 77.97% - 93.53% -
Equity
30/04/19 30/06/18 30/04/18 CAGR
Net Worth 835,140 727,493 727,493 14.79%
NOSH 1,351,000 1,347,210 1,351,000 0.00%
Ratio Analysis
30/04/19 30/06/18 30/04/18 CAGR
NP Margin 4.97% 0.00% 4.22% -
ROE 36.11% 0.00% 31.68% -
Per Share
30/04/19 30/06/18 30/04/18 CAGR
RPS 463.55 0.00 420.17 10.32%
EPS 22.39 0.00 17.11 30.85%
DPS 17.45 0.00 16.00 9.06%
NAPS 0.62 0.54 0.54 14.81%
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/04/19 30/06/18 30/04/18 CAGR
RPS 462.18 0.00 418.99 10.30%
EPS 22.32 0.00 17.06 30.83%
DPS 17.40 0.00 15.96 9.02%
NAPS 0.6182 0.5385 0.5385 14.80%
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18 CAGR
Date 30/04/19 29/06/18 30/04/18 -
Price 2.63 2.45 2.10 -
P/RPS 0.57 0.00 0.50 13.99%
P/EPS 11.75 0.00 12.28 -4.31%
EY 8.51 0.00 8.15 4.41%
DY 6.64 0.00 7.62 -12.86%
P/NAPS 4.24 4.54 3.89 8.99%
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18 CAGR
Date 18/06/19 - 18/06/18 -
Price 2.60 0.00 2.53 -
P/RPS 0.56 0.00 0.60 -6.66%
P/EPS 11.61 0.00 14.79 -21.50%
EY 8.61 0.00 6.76 27.36%
DY 6.71 0.00 6.32 6.17%
P/NAPS 4.19 0.00 4.69 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment