[DRBHCOM] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 379.37%
YoY- 161.34%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Revenue 16,182,588 16,170,176 13,247,210 12,267,974 9,483,486 20,621,142 13,360,480 2.87%
PBT 473,392 571,422 466,314 -486,436 -1,102,214 880,332 1,635,322 -16.76%
Tax -171,350 -105,066 -168,716 -87,122 -83,500 -224,094 -216,170 -3.38%
NP 302,042 466,356 297,598 -573,558 -1,185,714 656,238 1,419,152 -20.47%
-
NP to SH 148,924 283,232 287,642 -468,912 -958,710 277,284 1,133,720 -25.95%
-
Tax Rate 36.20% 18.39% 36.18% - - 25.46% 13.22% -
Total Cost 15,880,546 15,703,820 12,949,612 12,841,532 10,669,200 19,964,904 11,941,328 4.31%
-
Net Worth 7,462,294 7,481,626 7,288,303 7,288,303 6,534,341 6,766,329 6,843,658 1.28%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Net Worth 7,462,294 7,481,626 7,288,303 7,288,303 6,534,341 6,766,329 6,843,658 1.28%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
NP Margin 1.87% 2.88% 2.25% -4.68% -12.50% 3.18% 10.62% -
ROE 2.00% 3.79% 3.95% -6.43% -14.67% 4.10% 16.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
RPS 837.07 836.43 685.23 634.58 490.55 1,066.66 691.09 2.87%
EPS 7.70 14.66 14.88 -24.26 -49.60 14.34 58.64 -25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.87 3.77 3.77 3.38 3.50 3.54 1.28%
Adjusted Per Share Value based on latest NOSH - 1,933,237
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
RPS 837.07 836.43 685.23 634.58 490.55 1,066.66 691.09 2.87%
EPS 7.70 14.66 14.88 -24.26 -49.60 14.34 58.64 -25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.87 3.77 3.77 3.38 3.50 3.54 1.28%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/09/17 -
Price 1.36 1.34 1.20 1.63 1.71 2.20 1.63 -
P/RPS 0.16 0.16 0.18 0.26 0.35 0.21 0.24 -5.82%
P/EPS 17.65 9.15 8.07 -6.72 -3.45 15.34 2.78 31.47%
EY 5.66 10.93 12.40 -14.88 -29.00 6.52 35.98 -23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.32 0.43 0.51 0.63 0.46 -3.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/09/17 CAGR
Date 28/08/24 24/08/23 25/08/22 17/08/21 28/08/20 23/08/19 30/11/17 -
Price 1.23 1.57 1.51 1.62 2.04 2.95 1.71 -
P/RPS 0.15 0.19 0.22 0.26 0.42 0.28 0.25 -7.28%
P/EPS 15.97 10.72 10.15 -6.68 -4.11 20.57 2.92 28.60%
EY 6.26 9.33 9.85 -14.97 -24.31 4.86 34.29 -22.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.40 0.43 0.60 0.84 0.48 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment